[SHL] QoQ Annualized Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 258,986 208,956 0 163,783 0 124,596 79.39%
PBT 37,930 39,534 0 28,958 0 18,648 76.30%
Tax -13,345 -13,376 0 -2,548 0 -3,810 172.14%
NP 24,585 26,158 0 26,410 0 14,838 49.67%
-
NP to SH 24,585 26,158 0 26,410 0 14,838 49.67%
-
Tax Rate 35.18% 33.83% - 8.80% - 20.43% -
Total Cost 234,401 182,798 0 137,373 0 109,758 83.30%
-
Net Worth 293,180 289,211 0 275,218 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 293,180 289,211 0 275,218 0 0 -
NOSH 184,390 184,211 182,263 182,263 181,838 181,838 1.11%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 9.49% 12.52% 0.00% 16.12% 0.00% 11.91% -
ROE 8.39% 9.04% 0.00% 9.60% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 140.46 113.43 0.00 89.86 0.00 68.52 77.41%
EPS 13.33 14.20 0.00 14.49 0.00 8.16 47.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.57 0.00 1.51 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 107.01 86.34 0.00 67.68 0.00 51.48 79.39%
EPS 10.16 10.81 0.00 10.91 0.00 6.13 49.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2114 1.195 0.00 1.1372 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 24/02/00 25/11/99 - - - - -
Price 2.24 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.59 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.80 0.00 0.00 0.00 0.00 0.00 -
EY 5.95 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment