[FARLIM] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[FARLIM] FARLIM GROUP (M) BHD
Announcement Date
05-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -78.03%
YoY- -348.66%
Quarter Report
Latest QR
Upcoming QR
FARLIM's Result
FARLIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 128,433 121,078 103,568 150,602 154,197 155,748 107,020 12.91%
PBT -24,004 -26,276 -37,212 -24,787 -15,416 -9,888 -18,248 20.03%
Tax 24,004 26,276 37,212 24,787 15,416 9,888 18,248 20.03%
NP 0 0 0 0 0 0 0 -
-
NP to SH -18,581 -20,234 -30,708 -22,999 -12,918 -7,980 -16,468 8.37%
-
Tax Rate - - - - - - - -
Total Cost 128,433 121,078 103,568 150,602 154,197 155,748 107,020 12.91%
-
Net Worth 162,046 163,216 164,335 171,577 187,296 191,711 189,646 -9.94%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 162,046 163,216 164,335 171,577 187,296 191,711 189,646 -9.94%
NOSH 120,034 120,011 119,953 119,984 120,061 119,819 120,029 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -11.47% -12.40% -18.69% -13.40% -6.90% -4.16% -8.68% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 107.00 100.89 86.34 125.52 128.43 129.99 89.16 12.91%
EPS -15.48 -16.86 -25.60 -19.17 -10.76 -6.66 -13.72 8.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.36 1.37 1.43 1.56 1.60 1.58 -9.94%
Adjusted Per Share Value based on latest NOSH - 120,044
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 76.27 71.90 61.50 89.44 91.57 92.49 63.55 12.92%
EPS -11.03 -12.02 -18.24 -13.66 -7.67 -4.74 -9.78 8.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9623 0.9693 0.9759 1.0189 1.1123 1.1385 1.1262 -9.94%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.47 0.51 0.60 0.90 1.08 1.79 2.32 -
P/RPS 0.44 0.51 0.69 0.72 0.84 1.38 2.60 -69.37%
P/EPS -3.04 -3.02 -2.34 -4.70 -10.04 -26.88 -16.91 -68.11%
EY -32.94 -33.06 -42.67 -21.30 -9.96 -3.72 -5.91 214.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.44 0.63 0.69 1.12 1.47 -61.55%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/12/01 23/08/01 25/05/01 05/04/01 21/11/00 23/08/00 29/05/00 -
Price 0.53 0.60 0.52 0.57 1.02 1.59 1.98 -
P/RPS 0.50 0.59 0.60 0.45 0.79 1.22 2.22 -62.94%
P/EPS -3.42 -3.56 -2.03 -2.97 -9.48 -23.87 -14.43 -61.66%
EY -29.21 -28.10 -49.23 -33.63 -10.55 -4.19 -6.93 160.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.38 0.40 0.65 0.99 1.25 -53.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment