[FARLIM] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[FARLIM] FARLIM GROUP (M) BHD
Announcement Date
05-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -840.31%
YoY- -348.09%
Quarter Report
Latest QR
Upcoming QR
FARLIM's Result
FARLIM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 131,439 133,427 149,896 150,759 169,134 185,876 134,760 -1.64%
PBT -32,223 -33,976 -30,523 -25,782 -8,213 -939 -557 1392.11%
Tax 28,404 33,976 30,650 25,909 15,550 10,458 9,949 101.12%
NP -3,819 0 127 127 7,337 9,519 9,392 -
-
NP to SH -27,549 -29,428 -26,861 -23,301 -2,478 5,402 5,275 -
-
Tax Rate - - - - - - - -
Total Cost 135,258 133,427 149,769 150,632 161,797 176,357 125,368 5.18%
-
Net Worth 162,127 163,467 164,335 176,464 187,134 184,727 189,646 -9.91%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 162,127 163,467 164,335 176,464 187,134 184,727 189,646 -9.91%
NOSH 120,094 120,197 119,953 120,044 119,957 115,454 120,029 0.03%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -2.91% 0.00% 0.08% 0.08% 4.34% 5.12% 6.97% -
ROE -16.99% -18.00% -16.35% -13.20% -1.32% 2.92% 2.78% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 109.45 111.01 124.96 125.59 140.99 160.99 112.27 -1.68%
EPS -22.94 -24.48 -22.39 -19.41 -2.07 4.68 4.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.36 1.37 1.47 1.56 1.60 1.58 -9.94%
Adjusted Per Share Value based on latest NOSH - 120,044
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 78.06 79.24 89.02 89.53 100.44 110.38 80.03 -1.64%
EPS -16.36 -17.48 -15.95 -13.84 -1.47 3.21 3.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9628 0.9708 0.9759 1.0479 1.1113 1.097 1.1262 -9.91%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.47 0.51 0.60 0.90 1.08 1.79 2.32 -
P/RPS 0.43 0.46 0.48 0.72 0.77 1.11 2.07 -64.89%
P/EPS -2.05 -2.08 -2.68 -4.64 -52.28 38.26 52.79 -
EY -48.81 -48.01 -37.32 -21.57 -1.91 2.61 1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.44 0.61 0.69 1.12 1.47 -61.55%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/12/01 23/08/01 25/05/01 05/04/01 21/11/00 23/08/00 - -
Price 0.53 0.60 0.52 0.57 1.02 1.59 0.00 -
P/RPS 0.48 0.54 0.42 0.45 0.72 0.99 0.00 -
P/EPS -2.31 -2.45 -2.32 -2.94 -49.38 33.98 0.00 -
EY -43.28 -40.81 -43.06 -34.05 -2.03 2.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.38 0.39 0.65 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment