[MKH] QoQ Annualized Quarter Result on 31-Mar-2001 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- 149.52%
YoY- -63.23%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 213,132 114,341 94,896 89,704 64,348 105,312 101,764 63.47%
PBT 59,940 17,141 13,484 12,150 5,752 25,451 25,920 74.60%
Tax -18,272 -7,322 -5,686 -4,804 -2,808 -8,820 -7,708 77.50%
NP 41,668 9,819 7,797 7,346 2,944 16,631 18,212 73.37%
-
NP to SH 41,668 9,819 7,797 7,346 2,944 16,631 18,212 73.37%
-
Tax Rate 30.48% 42.72% 42.17% 39.54% 48.82% 34.65% 29.74% -
Total Cost 171,464 104,522 87,098 82,358 61,404 88,681 83,552 61.27%
-
Net Worth 285,826 275,387 274,362 271,441 271,459 267,843 230,816 15.27%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 3,323 - - - 2,849 - -
Div Payout % - 33.85% - - - 17.13% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 285,826 275,387 274,362 271,441 271,459 267,843 230,816 15.27%
NOSH 94,958 94,961 94,935 94,909 95,584 94,980 94,986 -0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 19.55% 8.59% 8.22% 8.19% 4.58% 15.79% 17.90% -
ROE 14.58% 3.57% 2.84% 2.71% 1.08% 6.21% 7.89% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 224.45 120.41 99.96 94.52 67.32 110.88 107.14 63.50%
EPS 43.88 10.34 8.21 7.74 3.08 17.51 19.17 73.42%
DPS 0.00 3.50 0.00 0.00 0.00 3.00 0.00 -
NAPS 3.01 2.90 2.89 2.86 2.84 2.82 2.43 15.29%
Adjusted Per Share Value based on latest NOSH - 95,048
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 36.86 19.78 16.41 15.52 11.13 18.21 17.60 63.47%
EPS 7.21 1.70 1.35 1.27 0.51 2.88 3.15 73.41%
DPS 0.00 0.57 0.00 0.00 0.00 0.49 0.00 -
NAPS 0.4944 0.4763 0.4745 0.4695 0.4695 0.4633 0.3992 15.28%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.26 1.00 1.07 1.03 1.28 1.65 1.86 -
P/RPS 0.56 0.83 1.07 1.09 1.90 1.49 1.74 -52.93%
P/EPS 2.87 9.67 13.03 13.31 41.56 9.42 9.70 -55.49%
EY 34.83 10.34 7.68 7.51 2.41 10.61 10.31 124.64%
DY 0.00 3.50 0.00 0.00 0.00 1.82 0.00 -
P/NAPS 0.42 0.34 0.37 0.36 0.45 0.59 0.77 -33.16%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 27/08/01 25/05/01 26/02/01 27/11/00 25/08/00 -
Price 1.40 1.28 1.20 0.95 1.27 1.45 1.94 -
P/RPS 0.62 1.06 1.20 1.01 1.89 1.31 1.81 -50.94%
P/EPS 3.19 12.38 14.61 12.27 41.23 8.28 10.12 -53.58%
EY 31.34 8.08 6.84 8.15 2.43 12.08 9.88 115.43%
DY 0.00 2.73 0.00 0.00 0.00 2.07 0.00 -
P/NAPS 0.47 0.44 0.42 0.33 0.45 0.51 0.80 -29.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment