[MKH] QoQ Annualized Quarter Result on 30-Sep-2001 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- 25.93%
YoY- -40.96%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 199,686 222,026 213,132 114,341 94,896 89,704 64,348 113.19%
PBT 45,633 52,892 59,940 17,141 13,484 12,150 5,752 299.28%
Tax -13,969 -17,728 -18,272 -7,322 -5,686 -4,804 -2,808 192.27%
NP 31,664 35,164 41,668 9,819 7,797 7,346 2,944 389.37%
-
NP to SH 31,664 35,164 41,668 9,819 7,797 7,346 2,944 389.37%
-
Tax Rate 30.61% 33.52% 30.48% 42.72% 42.17% 39.54% 48.82% -
Total Cost 168,022 186,862 171,464 104,522 87,098 82,358 61,404 95.99%
-
Net Worth 299,224 293,508 285,826 275,387 274,362 271,441 271,459 6.72%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - 3,323 - - - -
Div Payout % - - - 33.85% - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 299,224 293,508 285,826 275,387 274,362 271,441 271,459 6.72%
NOSH 94,992 94,986 94,958 94,961 94,935 94,909 95,584 -0.41%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 15.86% 15.84% 19.55% 8.59% 8.22% 8.19% 4.58% -
ROE 10.58% 11.98% 14.58% 3.57% 2.84% 2.71% 1.08% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 210.21 233.74 224.45 120.41 99.96 94.52 67.32 114.08%
EPS 33.33 37.02 43.88 10.34 8.21 7.74 3.08 391.37%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 3.15 3.09 3.01 2.90 2.89 2.86 2.84 7.17%
Adjusted Per Share Value based on latest NOSH - 95,000
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 34.54 38.40 36.86 19.78 16.41 15.52 11.13 113.19%
EPS 5.48 6.08 7.21 1.70 1.35 1.27 0.51 389.06%
DPS 0.00 0.00 0.00 0.57 0.00 0.00 0.00 -
NAPS 0.5175 0.5077 0.4944 0.4763 0.4745 0.4695 0.4695 6.72%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.73 1.40 1.26 1.00 1.07 1.03 1.28 -
P/RPS 0.82 0.60 0.56 0.83 1.07 1.09 1.90 -42.97%
P/EPS 5.19 3.78 2.87 9.67 13.03 13.31 41.56 -75.11%
EY 19.27 26.44 34.83 10.34 7.68 7.51 2.41 301.38%
DY 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
P/NAPS 0.55 0.45 0.42 0.34 0.37 0.36 0.45 14.35%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 27/02/02 28/11/01 27/08/01 25/05/01 26/02/01 -
Price 1.79 1.59 1.40 1.28 1.20 0.95 1.27 -
P/RPS 0.85 0.68 0.62 1.06 1.20 1.01 1.89 -41.38%
P/EPS 5.37 4.29 3.19 12.38 14.61 12.27 41.23 -74.40%
EY 18.62 23.28 31.34 8.08 6.84 8.15 2.43 290.12%
DY 0.00 0.00 0.00 2.73 0.00 0.00 0.00 -
P/NAPS 0.57 0.51 0.47 0.44 0.42 0.33 0.45 17.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment