[MKH] QoQ Annualized Quarter Result on 31-Dec-2000 [#1]

Stock
[MKH] MKH BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- -82.3%
YoY- -84.49%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 114,341 94,896 89,704 64,348 105,312 101,764 103,972 6.53%
PBT 17,141 13,484 12,150 5,752 25,451 25,920 27,780 -27.50%
Tax -7,322 -5,686 -4,804 -2,808 -8,820 -7,708 -7,802 -4.14%
NP 9,819 7,797 7,346 2,944 16,631 18,212 19,978 -37.69%
-
NP to SH 9,819 7,797 7,346 2,944 16,631 18,212 19,978 -37.69%
-
Tax Rate 42.72% 42.17% 39.54% 48.82% 34.65% 29.74% 28.08% -
Total Cost 104,522 87,098 82,358 61,404 88,681 83,552 83,994 15.67%
-
Net Worth 275,387 274,362 271,441 271,459 267,843 230,816 228,102 13.36%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 3,323 - - - 2,849 - - -
Div Payout % 33.85% - - - 17.13% - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 275,387 274,362 271,441 271,459 267,843 230,816 228,102 13.36%
NOSH 94,961 94,935 94,909 95,584 94,980 94,986 95,042 -0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.59% 8.22% 8.19% 4.58% 15.79% 17.90% 19.21% -
ROE 3.57% 2.84% 2.71% 1.08% 6.21% 7.89% 8.76% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 120.41 99.96 94.52 67.32 110.88 107.14 109.39 6.60%
EPS 10.34 8.21 7.74 3.08 17.51 19.17 21.02 -37.65%
DPS 3.50 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.90 2.89 2.86 2.84 2.82 2.43 2.40 13.43%
Adjusted Per Share Value based on latest NOSH - 95,584
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.49 16.18 15.29 10.97 17.95 17.35 17.73 6.50%
EPS 1.67 1.33 1.25 0.50 2.84 3.10 3.41 -37.84%
DPS 0.57 0.00 0.00 0.00 0.49 0.00 0.00 -
NAPS 0.4695 0.4678 0.4628 0.4628 0.4566 0.3935 0.3889 13.36%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.00 1.07 1.03 1.28 1.65 1.86 2.40 -
P/RPS 0.83 1.07 1.09 1.90 1.49 1.74 2.19 -47.59%
P/EPS 9.67 13.03 13.31 41.56 9.42 9.70 11.42 -10.48%
EY 10.34 7.68 7.51 2.41 10.61 10.31 8.76 11.67%
DY 3.50 0.00 0.00 0.00 1.82 0.00 0.00 -
P/NAPS 0.34 0.37 0.36 0.45 0.59 0.77 1.00 -51.25%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 27/08/01 25/05/01 26/02/01 27/11/00 25/08/00 25/05/00 -
Price 1.28 1.20 0.95 1.27 1.45 1.94 2.36 -
P/RPS 1.06 1.20 1.01 1.89 1.31 1.81 2.16 -37.75%
P/EPS 12.38 14.61 12.27 41.23 8.28 10.12 11.23 6.70%
EY 8.08 6.84 8.15 2.43 12.08 9.88 8.91 -6.30%
DY 2.73 0.00 0.00 0.00 2.07 0.00 0.00 -
P/NAPS 0.44 0.42 0.33 0.45 0.51 0.80 0.98 -41.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment