[METROD] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 527,864 506,708 518,709 531,836 0 550,819 0 -100.00%
PBT 10,276 14,059 15,981 14,774 0 12,906 0 -100.00%
Tax -2,236 -40 0 0 0 -1,930 0 -100.00%
NP 8,040 14,019 15,981 14,774 0 10,976 0 -100.00%
-
NP to SH 8,040 14,019 15,981 14,774 0 10,976 0 -100.00%
-
Tax Rate 21.76% 0.28% 0.00% 0.00% - 14.95% - -
Total Cost 519,824 492,689 502,728 517,062 0 539,843 0 -100.00%
-
Net Worth 121,122 118,961 120,659 0 0 108,958 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 121,122 118,961 120,659 0 0 108,958 0 -100.00%
NOSH 40,200 40,054 39,953 39,929 40,058 40,058 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 1.52% 2.77% 3.08% 2.78% 0.00% 1.99% 0.00% -
ROE 6.64% 11.78% 13.25% 0.00% 0.00% 10.07% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 1,313.09 1,265.05 1,298.29 1,331.93 0.00 1,375.04 0.00 -100.00%
EPS 20.00 35.00 40.00 37.00 0.00 27.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.013 2.97 3.02 0.00 0.00 2.72 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 439.89 422.26 432.26 443.20 0.00 459.02 0.00 -100.00%
EPS 6.70 11.68 13.32 12.31 0.00 9.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0094 0.9913 1.0055 0.00 0.00 0.908 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 4.24 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/05/00 28/02/00 16/11/99 - - - - -
Price 3.98 3.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.30 0.26 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.90 9.54 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.03 10.48 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.12 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment