[METROD] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 547,904 654,761 529,567 0 -100.00%
PBT 9,794 12,760 12,033 0 -100.00%
Tax -285 -1,532 -1,007 0 -100.00%
NP 9,509 11,228 11,026 0 -100.00%
-
NP to SH 9,509 11,228 11,026 0 -100.00%
-
Tax Rate 2.91% 12.01% 8.37% - -
Total Cost 538,395 643,533 518,541 0 -100.00%
-
Net Worth 119,907 131,279 122,299 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 4,015 4,017 3,986 - -100.00%
Div Payout % 42.22% 35.78% 36.15% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 119,907 131,279 122,299 0 -100.00%
NOSH 39,969 40,269 39,733 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.74% 1.71% 2.08% 0.00% -
ROE 7.93% 8.55% 9.02% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,370.81 1,625.93 1,332.80 0.00 -100.00%
EPS 23.79 27.88 27.75 0.00 -100.00%
DPS 10.00 10.00 10.00 0.00 -100.00%
NAPS 3.00 3.26 3.078 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 456.59 545.63 441.31 0.00 -100.00%
EPS 7.92 9.36 9.19 0.00 -100.00%
DPS 3.35 3.35 3.32 0.00 -100.00%
NAPS 0.9992 1.094 1.0192 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.94 2.26 3.42 0.00 -
P/RPS 0.21 0.14 0.26 0.00 -100.00%
P/EPS 12.36 8.11 12.32 0.00 -100.00%
EY 8.09 12.34 8.11 0.00 -100.00%
DY 3.40 4.42 2.92 0.00 -100.00%
P/NAPS 0.98 0.69 1.11 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 30/08/01 25/08/00 - -
Price 2.90 2.50 3.18 0.00 -
P/RPS 0.21 0.15 0.24 0.00 -100.00%
P/EPS 12.19 8.97 11.46 0.00 -100.00%
EY 8.20 11.15 8.73 0.00 -100.00%
DY 3.45 4.00 3.14 0.00 -100.00%
P/NAPS 0.97 0.77 1.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment