[SUNRISE] QoQ Annualized Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Revenue 174,510 172,356 141,020 105,176 0 -
PBT 49,336 51,156 33,323 36,036 0 -
Tax -15,292 -15,784 6 0 0 -
NP 34,044 35,372 33,329 36,036 0 -
-
NP to SH 34,044 35,372 33,329 36,036 0 -
-
Tax Rate 31.00% 30.85% -0.02% 0.00% - -
Total Cost 140,466 136,984 107,691 69,140 0 -
-
Net Worth 242,780 234,741 447,560 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Net Worth 242,780 234,741 447,560 0 0 -
NOSH 160,781 160,781 158,709 0 0 -
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
NP Margin 19.51% 20.52% 23.63% 34.26% 0.00% -
ROE 14.02% 15.07% 7.45% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 108.54 107.20 88.85 0.00 0.00 -
EPS 0.00 22.00 21.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.46 2.82 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 35.22 34.78 28.46 21.23 0.00 -
EPS 6.87 7.14 6.73 7.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.4737 0.9032 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 29/02/00 20/10/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment