[MALTON] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 38.99%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 22,092 355 799 513,036 531,243 522,172 523,386 3.28%
PBT 21,876 1,908 135,436 176,140 89,571 71,032 44,492 0.72%
Tax -4,488 -538 -6,985 -52,000 -257 622 4,078 -
NP 17,388 1,370 128,451 124,140 89,314 71,654 48,570 1.05%
-
NP to SH 17,388 1,370 128,451 124,140 89,314 71,654 48,570 1.05%
-
Tax Rate 20.52% 28.20% 5.16% 29.52% 0.29% -0.88% -9.17% -
Total Cost 4,704 -1,015 -127,652 388,896 441,929 450,517 474,816 4.81%
-
Net Worth 0 426,607 0 350,005 323,982 287,431 258,574 -
Dividend
30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 0 426,607 0 350,005 323,982 287,431 258,574 -
NOSH 347,760 173,417 174,170 172,416 175,125 174,200 174,712 -0.69%
Ratio Analysis
30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 78.71% 385.92% 16,076.47% 24.20% 16.81% 13.72% 9.28% -
ROE 0.00% 0.32% 0.00% 35.47% 27.57% 24.93% 18.78% -
Per Share
30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 6.35 0.20 0.46 297.56 303.35 299.75 299.57 4.00%
EPS 5.00 0.79 73.75 72.00 51.00 41.13 27.80 1.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.46 0.00 2.03 1.85 1.65 1.48 -
Adjusted Per Share Value based on latest NOSH - 172,416
30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 4.18 0.07 0.15 97.14 100.59 98.87 99.10 3.28%
EPS 3.29 0.26 24.32 23.51 16.91 13.57 9.20 1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.8078 0.00 0.6627 0.6134 0.5442 0.4896 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/09/01 29/06/01 30/03/01 30/06/00 31/03/00 - - -
Price 1.27 1.27 1.27 1.27 1.85 0.00 0.00 -
P/RPS 19.99 620.40 276.84 0.43 0.61 0.00 0.00 -100.00%
P/EPS 25.40 160.76 1.72 1.76 3.63 0.00 0.00 -100.00%
EY 3.94 0.62 58.07 56.69 27.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 0.00 0.63 1.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - 21/08/00 30/05/00 24/02/00 25/11/99 -
Price 0.00 0.00 0.00 1.27 1.27 2.40 0.00 -
P/RPS 0.00 0.00 0.00 0.43 0.42 0.80 0.00 -
P/EPS 0.00 0.00 0.00 1.76 2.49 5.83 0.00 -
EY 0.00 0.00 0.00 56.69 40.16 17.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.63 0.69 1.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment