[MALTON] QoQ Annualized Quarter Result on 31-Mar-2006 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -50.02%
YoY- 164.17%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 468,026 465,876 304,796 296,754 347,316 342,112 265,910 45.62%
PBT 1,936 3,832 10,503 12,448 20,284 34,024 6,125 -53.50%
Tax 510 -184 -6,856 -5,296 -6,406 -12,316 -20,229 -
NP 2,446 3,648 3,647 7,152 13,878 21,708 -14,104 -
-
NP to SH 506 60 2,441 6,178 12,362 20,236 -14,104 -
-
Tax Rate -26.34% 4.80% 65.28% 42.54% 31.58% 36.20% 330.27% -
Total Cost 465,580 462,228 301,149 289,602 333,438 320,404 280,014 40.21%
-
Net Worth 426,485 410,839 410,839 421,589 425,127 415,186 410,814 2.52%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 426,485 410,839 410,839 421,589 425,127 415,186 410,814 2.52%
NOSH 361,428 348,169 348,169 348,420 349,209 348,896 348,148 2.52%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.52% 0.78% 1.20% 2.41% 4.00% 6.35% -5.30% -
ROE 0.12% 0.01% 0.59% 1.47% 2.91% 4.87% -3.43% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 129.49 133.81 87.54 85.17 99.46 98.06 76.38 42.04%
EPS 0.14 0.00 0.70 1.77 3.54 5.80 4.05 -89.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.18 1.18 1.21 1.2174 1.19 1.18 0.00%
Adjusted Per Share Value based on latest NOSH - 351,590
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 89.18 88.77 58.08 56.54 66.18 65.19 50.67 45.62%
EPS 0.10 0.01 0.47 1.18 2.36 3.86 -2.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8126 0.7828 0.7828 0.8033 0.81 0.7911 0.7828 2.51%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.29 0.31 0.31 0.31 0.30 0.40 0.37 -
P/RPS 0.22 0.23 0.35 0.36 0.30 0.41 0.48 -40.46%
P/EPS 207.14 1,798.87 44.22 17.48 8.47 6.90 -9.13 -
EY 0.48 0.06 2.26 5.72 11.80 14.50 -10.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.26 0.26 0.25 0.34 0.31 -13.32%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 29/11/06 25/08/06 26/05/06 28/02/06 28/11/05 29/08/05 -
Price 0.37 0.31 0.34 0.32 0.33 0.34 0.37 -
P/RPS 0.29 0.23 0.39 0.38 0.33 0.35 0.48 -28.46%
P/EPS 264.29 1,798.87 48.50 18.05 9.32 5.86 -9.13 -
EY 0.38 0.06 2.06 5.54 10.73 17.06 -10.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.26 0.29 0.26 0.27 0.29 0.31 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment