[KIALIM] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 15.6%
YoY- -108.97%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 23,090 27,376 25,540 23,089 20,290 30,360 37,986 -28.26%
PBT -5,338 -2,572 -5,204 -6,180 -7,322 -5,960 -2,462 67.59%
Tax 0 0 -18 0 0 0 0 -
NP -5,338 -2,572 -5,222 -6,180 -7,322 -5,960 -2,462 67.59%
-
NP to SH -5,338 -2,572 -5,222 -6,180 -7,322 -5,960 -2,462 67.59%
-
Tax Rate - - - - - - - -
Total Cost 28,428 29,948 30,762 29,269 27,612 36,320 40,448 -20.96%
-
Net Worth 48,961 50,993 51,631 52,242 53,192 55,366 56,859 -9.49%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 48,961 50,993 51,631 52,242 53,192 55,366 56,859 -9.49%
NOSH 61,938 61,938 61,938 61,965 61,938 61,938 61,938 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -23.12% -9.40% -20.45% -26.77% -36.09% -19.63% -6.48% -
ROE -10.90% -5.04% -10.11% -11.83% -13.77% -10.76% -4.33% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 37.28 44.20 41.23 37.26 32.76 49.02 61.33 -28.26%
EPS -8.62 -4.16 -8.43 -9.97 -11.82 -9.64 -3.97 67.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7905 0.8233 0.8336 0.8431 0.8588 0.8939 0.918 -9.49%
Adjusted Per Share Value based on latest NOSH - 61,938
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 37.28 44.20 41.23 37.28 32.76 49.02 61.33 -28.26%
EPS -8.62 -4.16 -8.43 -9.98 -11.82 -9.64 -3.97 67.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7905 0.8233 0.8336 0.8435 0.8588 0.8939 0.918 -9.49%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.435 0.32 0.285 0.20 0.16 0.13 0.23 -
P/RPS 1.17 0.72 0.69 0.54 0.49 0.27 0.38 111.78%
P/EPS -5.05 -7.71 -3.38 -2.01 -1.35 -1.35 -5.79 -8.72%
EY -19.81 -12.98 -29.58 -49.87 -73.88 -74.02 -17.28 9.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.39 0.34 0.24 0.19 0.15 0.25 69.23%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 27/05/21 25/02/21 27/11/20 27/08/20 25/06/20 26/02/20 -
Price 0.50 0.435 0.34 0.225 0.265 0.16 0.205 -
P/RPS 1.34 0.98 0.82 0.60 0.81 0.33 0.33 154.74%
P/EPS -5.80 -10.48 -4.03 -2.26 -2.24 -1.66 -5.16 8.11%
EY -17.24 -9.55 -24.80 -44.33 -44.61 -60.14 -19.39 -7.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.53 0.41 0.27 0.31 0.18 0.22 101.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment