[KIALIM] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 0.47%
YoY- 197.22%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 44,152 43,896 44,076 36,258 33,374 27,214 33,312 20.59%
PBT 8,606 8,550 8,668 3,682 2,061 -1,748 1,452 226.44%
Tax -2,480 -2,452 -2,500 1,192 0 0 0 -
NP 6,126 6,098 6,168 4,874 2,061 -1,748 1,452 160.41%
-
NP to SH 6,126 6,098 6,168 4,874 2,061 -1,748 1,452 160.41%
-
Tax Rate 28.82% 28.68% 28.84% -32.37% 0.00% - 0.00% -
Total Cost 38,025 37,798 37,908 31,384 31,313 28,962 31,860 12.48%
-
Net Worth 55,539 53,991 52,486 50,944 47,617 45,196 46,434 12.64%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 55,539 53,991 52,486 50,944 47,617 45,196 46,434 12.64%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 13.88% 13.89% 13.99% 13.44% 6.18% -6.42% 4.36% -
ROE 11.03% 11.29% 11.75% 9.57% 4.33% -3.87% 3.13% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 71.28 70.87 71.16 58.54 53.88 43.94 53.78 20.59%
EPS 9.89 9.84 9.96 7.87 3.33 -2.82 2.36 159.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8967 0.8717 0.8474 0.8225 0.7688 0.7297 0.7497 12.64%
Adjusted Per Share Value based on latest NOSH - 61,938
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 71.28 70.87 71.16 58.54 53.88 43.94 53.78 20.59%
EPS 9.89 9.84 9.96 7.87 3.33 -2.82 2.36 159.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8967 0.8717 0.8474 0.8225 0.7688 0.7297 0.7497 12.64%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.575 0.715 0.78 0.465 0.315 0.30 0.315 -
P/RPS 0.81 1.01 1.10 0.79 0.58 0.68 0.59 23.45%
P/EPS 5.81 7.26 7.83 5.91 9.46 -10.63 13.44 -42.74%
EY 17.20 13.77 12.77 16.92 10.57 -9.41 7.44 74.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.82 0.92 0.57 0.41 0.41 0.42 32.31%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 29/08/24 30/05/24 28/02/24 28/11/23 29/08/23 30/05/23 -
Price 0.585 0.64 0.79 0.755 0.37 0.32 0.35 -
P/RPS 0.82 0.90 1.11 1.29 0.69 0.73 0.65 16.70%
P/EPS 5.91 6.50 7.93 9.59 11.12 -11.34 14.93 -45.99%
EY 16.91 15.38 12.61 10.42 8.99 -8.82 6.70 85.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.73 0.93 0.92 0.48 0.44 0.47 24.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment