[KIALIM] YoY Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 50.71%
YoY- 197.22%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 33,114 25,031 21,159 15,693 17,317 29,552 29,092 2.17%
PBT 6,455 1,546 -821 -5,201 -4,635 -2,218 -4,256 -
Tax -1,860 0 0 0 0 0 400 -
NP 4,595 1,546 -821 -5,201 -4,635 -2,218 -3,856 -
-
NP to SH 4,595 1,546 -821 -5,201 -4,635 -2,218 -3,856 -
-
Tax Rate 28.81% 0.00% - - - - - -
Total Cost 28,519 23,485 21,980 20,894 21,952 31,770 32,948 -2.37%
-
Net Worth 55,539 47,617 45,982 46,434 52,219 57,100 61,584 -1.70%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 55,539 47,617 45,982 46,434 52,219 57,100 61,584 -1.70%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 13.88% 6.18% -3.88% -33.14% -26.77% -7.51% -13.25% -
ROE 8.27% 3.25% -1.79% -11.20% -8.88% -3.88% -6.26% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 53.46 40.41 34.16 25.34 27.96 47.71 46.97 2.17%
EPS 7.42 2.50 -1.33 -8.40 -7.48 -3.58 -6.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8967 0.7688 0.7424 0.7497 0.8431 0.9219 0.9943 -1.70%
Adjusted Per Share Value based on latest NOSH - 61,938
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 53.46 40.41 34.16 25.34 27.96 47.71 46.97 2.17%
EPS 7.42 2.50 -1.33 -8.40 -7.48 -3.58 -6.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8967 0.7688 0.7424 0.7497 0.8431 0.9219 0.9943 -1.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.575 0.315 0.32 0.475 0.20 0.19 0.30 -
P/RPS 1.08 0.78 0.94 1.87 0.72 0.40 0.64 9.10%
P/EPS 7.75 12.62 -24.14 -5.66 -2.67 -5.31 -4.82 -
EY 12.90 7.92 -4.14 -17.68 -37.42 -18.85 -20.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.41 0.43 0.63 0.24 0.21 0.30 13.44%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 28/11/23 25/11/22 26/11/21 27/11/20 27/11/19 27/11/18 -
Price 0.585 0.37 0.31 0.47 0.225 0.20 0.23 -
P/RPS 1.09 0.92 0.91 1.86 0.80 0.42 0.49 14.24%
P/EPS 7.89 14.82 -23.39 -5.60 -3.01 -5.59 -3.69 -
EY 12.68 6.75 -4.28 -17.87 -33.26 -17.91 -27.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.48 0.42 0.63 0.27 0.22 0.23 18.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment