[PDZ] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -531.09%
YoY- 13.91%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 3,876 4,880 5,757 4,942 4,126 4,160 5,000 -15.62%
PBT -15,766 520 -10,192 -9,933 -1,320 -1,440 -12,193 18.70%
Tax 0 0 123 -189 -284 -308 -284 -
NP -15,766 520 -10,069 -10,122 -1,604 -1,748 -12,477 16.89%
-
NP to SH -15,766 520 -10,054 -10,122 -1,604 -1,748 -12,038 19.72%
-
Tax Rate - 0.00% - - - - - -
Total Cost 19,642 4,360 15,826 15,065 5,730 5,908 17,477 8.10%
-
Net Worth 32,476 43,511 43,715 46,307 53,058 54,559 50,264 -25.28%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 32,476 43,511 43,715 46,307 53,058 54,559 50,264 -25.28%
NOSH 886,587 681,990 681,990 681,990 681,990 681,990 681,990 19.13%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -406.76% 10.66% -174.90% -204.80% -38.88% -42.02% -249.54% -
ROE -48.55% 1.20% -23.00% -21.86% -3.02% -3.20% -23.95% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.56 0.72 0.84 0.72 0.60 0.61 0.80 -21.17%
EPS -2.28 0.08 -1.47 -1.48 -0.24 -0.24 -1.92 12.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0471 0.0638 0.0641 0.0679 0.0778 0.08 0.08 -29.77%
Adjusted Per Share Value based on latest NOSH - 681,990
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.66 0.83 0.98 0.84 0.70 0.71 0.85 -15.53%
EPS -2.68 0.09 -1.71 -1.72 -0.27 -0.30 -2.05 19.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0552 0.074 0.0743 0.0787 0.0902 0.0927 0.0854 -25.26%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.04 0.015 0.03 0.03 0.03 0.035 0.03 -
P/RPS 7.12 2.10 3.55 4.14 4.96 5.74 3.77 52.84%
P/EPS -1.75 19.67 -2.03 -2.02 -12.76 -13.66 -1.57 7.51%
EY -57.16 5.08 -49.14 -49.48 -7.84 -7.32 -63.86 -7.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.24 0.47 0.44 0.39 0.44 0.38 71.12%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 29/06/20 27/02/20 26/11/19 26/08/19 27/05/19 27/02/19 -
Price 0.115 0.04 0.03 0.035 0.035 0.03 0.035 -
P/RPS 20.46 5.59 3.55 4.83 5.79 4.92 4.40 178.85%
P/EPS -5.03 52.46 -2.03 -2.36 -14.88 -11.70 -1.83 96.34%
EY -19.88 1.91 -49.14 -42.41 -6.72 -8.54 -54.74 -49.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 0.63 0.47 0.52 0.45 0.38 0.44 213.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment