[BOXPAK] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[BOXPAK] BOX-PAK (MALAYSIA) BHD
Announcement Date
15-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -65.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BOXPAK's Result
BOXPAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 52,187 51,900 49,594 43,020 42,152 40,788 39,154 -0.29%
PBT 7,094 7,078 6,722 4,028 7,093 7,210 6,674 -0.06%
Tax -2,148 -1,557 -1,558 -1,556 88 0 0 -100.00%
NP 4,946 5,521 5,164 2,472 7,181 7,210 6,674 0.30%
-
NP to SH 4,946 5,521 5,164 2,472 7,181 7,210 6,674 0.30%
-
Tax Rate 30.28% 22.00% 23.18% 38.63% -1.24% 0.00% 0.00% -
Total Cost 47,241 46,378 44,430 40,548 34,971 33,577 32,480 -0.37%
-
Net Worth 64,617 69,680 69,515 70,040 0 70,103 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 5,983 - - - - - - -100.00%
Div Payout % 120.97% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 64,617 69,680 69,515 70,040 0 70,103 0 -100.00%
NOSH 39,887 39,817 39,723 41,200 39,894 40,059 40,204 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.48% 10.64% 10.41% 5.75% 17.04% 17.68% 17.05% -
ROE 7.65% 7.92% 7.43% 3.53% 0.00% 10.29% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 130.84 130.35 124.85 104.42 105.66 101.82 97.39 -0.29%
EPS 12.40 13.87 13.00 6.00 18.00 18.00 16.60 0.29%
DPS 15.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.62 1.75 1.75 1.70 0.00 1.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,200
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 43.47 43.23 41.31 35.84 35.11 33.98 32.62 -0.29%
EPS 4.12 4.60 4.30 2.06 5.98 6.01 5.56 0.30%
DPS 4.98 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5383 0.5804 0.5791 0.5834 0.00 0.584 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.08 2.65 2.70 3.48 0.00 0.00 0.00 -
P/RPS 1.59 2.03 2.16 3.33 0.00 0.00 0.00 -100.00%
P/EPS 16.77 19.11 20.77 58.00 0.00 0.00 0.00 -100.00%
EY 5.96 5.23 4.81 1.72 0.00 0.00 0.00 -100.00%
DY 7.21 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.28 1.51 1.54 2.05 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 27/11/00 28/08/00 15/05/00 28/02/00 03/12/99 - -
Price 1.92 2.56 2.14 4.04 3.20 0.00 0.00 -
P/RPS 1.47 1.96 1.71 3.87 3.03 0.00 0.00 -100.00%
P/EPS 15.48 18.46 16.46 67.33 17.78 0.00 0.00 -100.00%
EY 6.46 5.42 6.07 1.49 5.63 0.00 0.00 -100.00%
DY 7.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.19 1.46 1.22 2.38 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment