[MNRB] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -200.34%
YoY- -126.28%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 743,976 749,000 659,974 673,769 683,990 737,680 363,310 61.18%
PBT 66,302 49,748 44,936 -9,213 26,352 23,884 117,120 -31.54%
Tax -17,140 -10,280 -13,918 9,213 -10,316 -12,476 -31,157 -32.83%
NP 49,162 39,468 31,018 0 16,036 11,408 85,963 -31.07%
-
NP to SH 49,162 39,468 31,018 -16,090 16,036 11,408 85,963 -31.07%
-
Tax Rate 25.85% 20.66% 30.97% - 39.15% 52.24% 26.60% -
Total Cost 694,814 709,532 628,956 673,769 667,954 726,272 277,347 84.35%
-
Net Worth 473,757 470,042 460,499 430,031 457,064 448,997 441,178 4.85%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 31,066 - 29,145 - 19,367 - - -
Div Payout % 63.19% - 93.96% - 120.77% - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 473,757 470,042 460,499 430,031 457,064 448,997 441,178 4.85%
NOSH 194,162 194,232 194,303 193,707 193,671 192,702 190,986 1.10%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.61% 5.27% 4.70% 0.00% 2.34% 1.55% 23.66% -
ROE 10.38% 8.40% 6.74% -3.74% 3.51% 2.54% 19.48% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 383.17 385.62 339.66 347.83 353.17 382.81 190.23 59.42%
EPS 25.32 20.32 16.01 -8.31 8.28 5.92 45.01 -31.83%
DPS 16.00 0.00 15.00 0.00 10.00 0.00 0.00 -
NAPS 2.44 2.42 2.37 2.22 2.36 2.33 2.31 3.71%
Adjusted Per Share Value based on latest NOSH - 193,693
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 95.01 95.65 84.28 86.04 87.35 94.20 46.39 61.20%
EPS 6.28 5.04 3.96 -2.05 2.05 1.46 10.98 -31.07%
DPS 3.97 0.00 3.72 0.00 2.47 0.00 0.00 -
NAPS 0.605 0.6002 0.5881 0.5491 0.5837 0.5734 0.5634 4.85%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.23 2.58 2.37 4.90 4.06 4.52 4.96 -
P/RPS 0.58 0.67 0.70 1.41 1.15 1.18 2.61 -63.27%
P/EPS 8.81 12.70 14.85 -58.99 49.03 76.35 11.02 -13.84%
EY 11.35 7.88 6.74 -1.70 2.04 1.31 9.07 16.10%
DY 7.17 0.00 6.33 0.00 2.46 0.00 0.00 -
P/NAPS 0.91 1.07 1.00 2.21 1.72 1.94 2.15 -43.59%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 20/08/01 24/05/01 15/02/01 13/11/00 29/08/00 30/05/00 -
Price 2.62 2.59 2.35 3.68 4.06 4.02 4.64 -
P/RPS 0.68 0.67 0.69 1.06 1.15 1.05 2.44 -57.30%
P/EPS 10.35 12.75 14.72 -44.30 49.03 67.91 10.31 0.25%
EY 9.66 7.85 6.79 -2.26 2.04 1.47 9.70 -0.27%
DY 6.11 0.00 6.38 0.00 2.46 0.00 0.00 -
P/NAPS 1.07 1.07 0.99 1.66 1.72 1.73 2.01 -34.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment