[MNRB] QoQ Annualized Quarter Result on 31-Mar-2000 [#4]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 40.42%
YoY- 26.21%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 673,769 683,990 737,680 363,310 684,466 710,462 789,208 0.16%
PBT -9,213 26,352 23,884 117,120 86,154 189,222 459,348 -
Tax 9,213 -10,316 -12,476 -31,157 -24,937 -33,848 0 -100.00%
NP 0 16,036 11,408 85,963 61,217 155,374 459,348 -
-
NP to SH -16,090 16,036 11,408 85,963 61,217 155,374 459,348 -
-
Tax Rate - 39.15% 52.24% 26.60% 28.94% 17.89% 0.00% -
Total Cost 673,769 667,954 726,272 277,347 623,249 555,088 329,860 -0.72%
-
Net Worth 430,031 457,064 448,997 441,178 417,390 469,505 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 19,367 - - - - - -
Div Payout % - 120.77% - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 430,031 457,064 448,997 441,178 417,390 469,505 0 -100.00%
NOSH 193,707 193,671 192,702 190,986 190,589 190,083 193,295 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 2.34% 1.55% 23.66% 8.94% 21.87% 58.20% -
ROE -3.74% 3.51% 2.54% 19.48% 14.67% 33.09% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 347.83 353.17 382.81 190.23 359.13 373.76 408.29 0.16%
EPS -8.31 8.28 5.92 45.01 32.12 81.74 237.64 -
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.36 2.33 2.31 2.19 2.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 190,532
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 86.04 87.35 94.20 46.39 87.41 90.73 100.78 0.16%
EPS -2.05 2.05 1.46 10.98 7.82 19.84 58.66 -
DPS 0.00 2.47 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5491 0.5837 0.5734 0.5634 0.533 0.5996 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.90 4.06 4.52 4.96 0.00 0.00 0.00 -
P/RPS 1.41 1.15 1.18 2.61 0.00 0.00 0.00 -100.00%
P/EPS -58.99 49.03 76.35 11.02 0.00 0.00 0.00 -100.00%
EY -1.70 2.04 1.31 9.07 0.00 0.00 0.00 -100.00%
DY 0.00 2.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.72 1.94 2.15 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/02/01 13/11/00 29/08/00 30/05/00 22/02/00 23/11/99 - -
Price 3.68 4.06 4.02 4.64 4.96 0.00 0.00 -
P/RPS 1.06 1.15 1.05 2.44 1.38 0.00 0.00 -100.00%
P/EPS -44.30 49.03 67.91 10.31 15.44 0.00 0.00 -100.00%
EY -2.26 2.04 1.47 9.70 6.48 0.00 0.00 -100.00%
DY 0.00 2.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.72 1.73 2.01 2.26 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment