[DELLOYD] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 280.08%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 101,129 99,153 90,434 69,676 61,607 0 -
PBT 19,258 18,408 16,560 14,636 7,048 0 -
Tax -103 252 -182 -132 -3,232 0 -
NP 19,155 18,660 16,378 14,504 3,816 0 -
-
NP to SH 19,155 18,660 16,378 14,504 3,816 0 -
-
Tax Rate 0.53% -1.37% 1.10% 0.90% 45.86% - -
Total Cost 81,974 80,493 74,056 55,172 57,791 0 -
-
Net Worth 122,638 123,716 0 0 109,400 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 122,638 123,716 0 0 109,400 0 -
NOSH 65,582 65,458 65,147 65,098 65,119 0 -
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 18.94% 18.82% 18.11% 20.82% 6.19% 0.00% -
ROE 15.62% 15.08% 0.00% 0.00% 3.49% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 154.20 151.48 138.81 107.03 94.61 0.00 -
EPS 29.20 28.51 25.14 22.28 5.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.89 0.00 0.00 1.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 65,098
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 104.35 102.31 93.32 71.90 63.57 0.00 -
EPS 19.77 19.25 16.90 14.97 3.94 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2655 1.2766 0.00 0.00 1.1289 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/02/00 27/11/99 - - - - -
Price 4.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.87 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.13 0.00 0.00 0.00 0.00 0.00 -
EY 6.61 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment