[DELLOYD] YoY Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 56,940 34,380 29,148 0 -100.00%
PBT 12,161 6,728 5,526 0 -100.00%
Tax -3,404 -2,074 280 0 -100.00%
NP 8,757 4,654 5,806 0 -100.00%
-
NP to SH 8,757 4,654 5,806 0 -100.00%
-
Tax Rate 27.99% 30.83% -5.07% - -
Total Cost 48,183 29,726 23,342 0 -100.00%
-
Net Worth 150,542 132,971 123,712 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 150,542 132,971 123,712 0 -100.00%
NOSH 67,206 67,157 65,456 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 15.38% 13.54% 19.92% 0.00% -
ROE 5.82% 3.50% 4.69% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 84.72 51.19 44.53 0.00 -100.00%
EPS 13.03 6.93 8.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.24 1.98 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 58.76 35.48 30.08 0.00 -100.00%
EPS 9.04 4.80 5.99 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5534 1.3721 1.2766 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 1.96 3.06 0.00 0.00 -
P/RPS 2.31 5.98 0.00 0.00 -100.00%
P/EPS 15.04 44.16 0.00 0.00 -100.00%
EY 6.65 2.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/01 28/11/00 27/11/99 - -
Price 2.34 2.91 0.00 0.00 -
P/RPS 2.76 5.68 0.00 0.00 -100.00%
P/EPS 17.96 41.99 0.00 0.00 -100.00%
EY 5.57 2.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.47 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment