[MPCORP] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
22-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -17.02%
YoY- -51.26%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 25,492 31,350 28,636 27,482 30,096 45,678 55,060 -40.12%
PBT 8,712 9,292 8,366 8,812 10,212 13,327 14,054 -27.27%
Tax -3,804 -3,814 -3,876 -4,006 -4,420 -4,703 -4,586 -11.70%
NP 4,908 5,478 4,490 4,806 5,792 8,624 9,468 -35.44%
-
NP to SH 4,908 5,478 4,490 4,806 5,792 8,624 9,468 -35.44%
-
Tax Rate 43.66% 41.05% 46.33% 45.46% 43.28% 35.29% 32.63% -
Total Cost 20,584 25,872 24,145 22,676 24,304 37,054 45,592 -41.11%
-
Net Worth 182,070 181,279 179,296 177,999 177,528 175,252 174,306 2.94%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 182,070 181,279 179,296 177,999 177,528 175,252 174,306 2.94%
NOSH 98,951 99,059 99,058 98,888 99,178 99,012 99,037 -0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 19.25% 17.47% 15.68% 17.49% 19.25% 18.88% 17.20% -
ROE 2.70% 3.02% 2.50% 2.70% 3.26% 4.92% 5.43% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 25.76 31.65 28.91 27.79 30.35 46.13 55.60 -40.09%
EPS 4.96 5.53 4.53 4.86 5.84 8.71 9.56 -35.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.83 1.81 1.80 1.79 1.77 1.76 3.00%
Adjusted Per Share Value based on latest NOSH - 99,479
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.86 10.90 9.95 9.55 10.46 15.88 19.14 -40.13%
EPS 1.71 1.90 1.56 1.67 2.01 3.00 3.29 -35.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6329 0.6302 0.6233 0.6188 0.6171 0.6092 0.6059 2.94%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.65 0.68 0.72 0.88 1.21 1.44 1.95 -
P/RPS 2.52 2.15 2.49 3.17 3.99 3.12 3.51 -19.80%
P/EPS 13.10 12.30 15.88 18.11 20.72 16.53 20.40 -25.54%
EY 7.63 8.13 6.30 5.52 4.83 6.05 4.90 34.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.40 0.49 0.68 0.81 1.11 -53.64%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 10/10/01 30/08/01 17/04/01 22/01/01 18/10/00 22/08/00 22/05/00 -
Price 0.65 0.76 0.67 0.90 1.18 1.45 1.75 -
P/RPS 2.52 2.40 2.32 3.24 3.89 3.14 3.15 -13.81%
P/EPS 13.10 13.74 14.78 18.52 20.21 16.65 18.31 -19.99%
EY 7.63 7.28 6.77 5.40 4.95 6.01 5.46 24.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.37 0.50 0.66 0.82 0.99 -49.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment