[KWANTAS] QoQ Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -28.18%
YoY- 277.51%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 856,296 923,252 867,588 1,379,894 1,627,676 1,686,696 1,491,608 -30.94%
PBT 47,374 108,930 92,544 63,376 72,014 59,248 73,828 -25.62%
Tax -11,000 -17,500 -14,400 -23,259 -13,694 -13,000 -10,000 6.56%
NP 36,374 91,430 78,144 40,117 58,320 46,248 63,828 -31.28%
-
NP to SH 37,440 92,556 78,768 42,544 59,237 47,284 64,324 -30.31%
-
Tax Rate 23.22% 16.07% 15.56% 36.70% 19.02% 21.94% 13.54% -
Total Cost 819,921 831,822 789,444 1,339,777 1,569,356 1,640,448 1,427,780 -30.93%
-
Net Worth 1,280,992 1,305,926 1,284,109 1,268,525 1,252,941 1,243,591 1,218,540 3.39%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,280,992 1,305,926 1,284,109 1,268,525 1,252,941 1,243,591 1,218,540 3.39%
NOSH 311,677 311,677 311,677 311,677 311,677 311,677 311,647 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.25% 9.90% 9.01% 2.91% 3.58% 2.74% 4.28% -
ROE 2.92% 7.09% 6.13% 3.35% 4.73% 3.80% 5.28% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 274.74 296.22 278.36 442.73 522.23 541.17 478.62 -30.95%
EPS 12.01 29.70 25.28 13.65 19.00 15.18 20.64 -30.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.11 4.19 4.12 4.07 4.02 3.99 3.91 3.38%
Adjusted Per Share Value based on latest NOSH - 311,677
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 274.74 296.22 278.36 442.73 522.23 541.17 478.57 -30.94%
EPS 12.01 29.70 25.27 13.65 19.01 15.17 20.64 -30.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.11 4.19 4.12 4.07 4.02 3.99 3.9096 3.39%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.48 1.41 1.43 1.60 1.47 1.50 1.30 -
P/RPS 0.54 0.48 0.51 0.36 0.28 0.28 0.27 58.80%
P/EPS 12.32 4.75 5.66 11.72 7.73 9.89 6.30 56.44%
EY 8.12 21.06 17.67 8.53 12.93 10.11 15.88 -36.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.35 0.39 0.37 0.38 0.33 5.97%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 27/02/18 29/11/17 30/08/17 26/05/17 27/02/17 29/11/16 -
Price 1.33 1.45 1.41 1.50 1.64 1.54 1.48 -
P/RPS 0.48 0.49 0.51 0.34 0.31 0.28 0.31 33.87%
P/EPS 11.07 4.88 5.58 10.99 8.63 10.15 7.17 33.61%
EY 9.03 20.48 17.92 9.10 11.59 9.85 13.95 -25.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.34 0.37 0.41 0.39 0.38 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment