[KWANTAS] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 17.5%
YoY- 95.74%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 605,148 780,280 856,296 923,252 867,588 1,379,894 1,627,676 -48.26%
PBT -104,964 -33,422 47,374 108,930 92,544 63,376 72,014 -
Tax -640 -20,456 -11,000 -17,500 -14,400 -23,259 -13,694 -87.00%
NP -105,604 -53,878 36,374 91,430 78,144 40,117 58,320 -
-
NP to SH -104,260 -50,072 37,440 92,556 78,768 42,544 59,237 -
-
Tax Rate - - 23.22% 16.07% 15.56% 36.70% 19.02% -
Total Cost 710,752 834,158 819,921 831,822 789,444 1,339,777 1,569,356 -40.99%
-
Net Worth 1,193,726 1,190,606 1,280,992 1,305,926 1,284,109 1,268,525 1,252,941 -3.17%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,193,726 1,190,606 1,280,992 1,305,926 1,284,109 1,268,525 1,252,941 -3.17%
NOSH 311,678 311,677 311,677 311,677 311,677 311,677 311,677 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -17.45% -6.90% 4.25% 9.90% 9.01% 2.91% 3.58% -
ROE -8.73% -4.21% 2.92% 7.09% 6.13% 3.35% 4.73% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 194.16 250.35 274.74 296.22 278.36 442.73 522.23 -48.26%
EPS -33.44 -16.07 12.01 29.70 25.28 13.65 19.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.83 3.82 4.11 4.19 4.12 4.07 4.02 -3.17%
Adjusted Per Share Value based on latest NOSH - 311,677
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 194.16 250.35 274.74 296.22 278.36 442.73 522.23 -48.26%
EPS -33.44 -16.07 12.01 29.70 25.27 13.65 19.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.83 3.82 4.11 4.19 4.12 4.07 4.02 -3.17%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.10 1.32 1.48 1.41 1.43 1.60 1.47 -
P/RPS 0.57 0.53 0.54 0.48 0.51 0.36 0.28 60.55%
P/EPS -3.29 -8.22 12.32 4.75 5.66 11.72 7.73 -
EY -30.41 -12.17 8.12 21.06 17.67 8.53 12.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.36 0.34 0.35 0.39 0.37 -14.97%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 30/08/18 28/05/18 27/02/18 29/11/17 30/08/17 26/05/17 -
Price 0.97 1.15 1.33 1.45 1.41 1.50 1.64 -
P/RPS 0.50 0.46 0.48 0.49 0.51 0.34 0.31 37.49%
P/EPS -2.90 -7.16 11.07 4.88 5.58 10.99 8.63 -
EY -34.49 -13.97 9.03 20.48 17.92 9.10 11.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.32 0.35 0.34 0.37 0.41 -28.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment