[KWANTAS] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 8.14%
YoY- 60.87%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 1,105,236 1,036,516 882,503 901,736 912,990 815,064 773,665 26.70%
PBT 74,916 32,424 -34,326 -36,873 -32,058 -39,168 -96,662 -
Tax -9,000 -6,000 -3,243 -4,666 -2,200 -2,000 -2,986 107.96%
NP 65,916 26,424 -37,569 -41,540 -34,258 -41,168 -99,648 -
-
NP to SH 67,830 28,168 -36,179 -39,384 -32,282 -39,648 -92,458 -
-
Tax Rate 12.01% 18.50% - - - - - -
Total Cost 1,039,320 1,010,092 920,072 943,276 947,248 856,232 873,313 12.24%
-
Net Worth 1,160,657 1,133,230 1,107,329 1,110,726 1,116,025 1,122,040 1,134,507 1.52%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,160,657 1,133,230 1,107,329 1,110,726 1,116,025 1,122,040 1,134,507 1.52%
NOSH 311,678 311,678 311,678 311,678 311,678 311,678 311,678 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 5.96% 2.55% -4.26% -4.61% -3.75% -5.05% -12.88% -
ROE 5.84% 2.49% -3.27% -3.55% -2.89% -3.53% -8.15% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 354.61 332.56 283.15 289.32 292.93 261.51 248.23 26.70%
EPS 21.76 9.04 -11.61 -12.64 -10.36 -12.72 -29.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7239 3.6359 3.5528 3.5637 3.5807 3.60 3.64 1.52%
Adjusted Per Share Value based on latest NOSH - 311,678
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 354.61 332.56 283.15 289.32 292.93 261.51 248.23 26.70%
EPS 21.76 9.04 -11.61 -12.64 -10.36 -12.72 -29.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7239 3.6359 3.5528 3.5637 3.5807 3.60 3.64 1.52%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.61 1.39 0.475 0.55 0.80 0.70 0.72 -
P/RPS 0.45 0.42 0.17 0.19 0.27 0.27 0.29 33.85%
P/EPS 7.40 15.38 -4.09 -4.35 -7.72 -5.50 -2.43 -
EY 13.52 6.50 -24.44 -22.97 -12.95 -18.17 -41.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.13 0.15 0.22 0.19 0.20 66.19%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 30/11/20 28/08/20 28/05/20 28/02/20 29/11/19 30/08/19 -
Price 1.64 1.59 1.15 0.56 0.62 0.80 0.775 -
P/RPS 0.46 0.48 0.41 0.19 0.21 0.31 0.31 29.94%
P/EPS 7.54 17.59 -9.91 -4.43 -5.99 -6.29 -2.61 -
EY 13.27 5.68 -10.09 -22.56 -16.71 -15.90 -38.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.32 0.16 0.17 0.22 0.21 63.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment