[KWANTAS] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 18.58%
YoY- 56.04%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,036,516 882,503 901,736 912,990 815,064 773,665 760,852 22.82%
PBT 32,424 -34,326 -36,873 -32,058 -39,168 -96,662 -54,074 -
Tax -6,000 -3,243 -4,666 -2,200 -2,000 -2,986 -4,500 21.07%
NP 26,424 -37,569 -41,540 -34,258 -41,168 -99,648 -58,574 -
-
NP to SH 28,168 -36,179 -39,384 -32,282 -39,648 -92,458 -56,821 -
-
Tax Rate 18.50% - - - - - - -
Total Cost 1,010,092 920,072 943,276 947,248 856,232 873,313 819,426 14.92%
-
Net Worth 1,133,230 1,107,329 1,110,726 1,116,025 1,122,040 1,134,507 1,177,862 -2.53%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,133,230 1,107,329 1,110,726 1,116,025 1,122,040 1,134,507 1,177,862 -2.53%
NOSH 311,678 311,678 311,678 311,678 311,678 311,678 311,678 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.55% -4.26% -4.61% -3.75% -5.05% -12.88% -7.70% -
ROE 2.49% -3.27% -3.55% -2.89% -3.53% -8.15% -4.82% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 332.56 283.15 289.32 292.93 261.51 248.23 244.11 22.82%
EPS 9.04 -11.61 -12.64 -10.36 -12.72 -29.66 -18.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6359 3.5528 3.5637 3.5807 3.60 3.64 3.7791 -2.53%
Adjusted Per Share Value based on latest NOSH - 311,678
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 332.56 283.15 289.32 292.93 261.51 248.23 244.11 22.82%
EPS 9.04 -11.61 -12.64 -10.36 -12.72 -29.66 -18.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6359 3.5528 3.5637 3.5807 3.60 3.64 3.7791 -2.53%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.39 0.475 0.55 0.80 0.70 0.72 0.81 -
P/RPS 0.42 0.17 0.19 0.27 0.27 0.29 0.33 17.39%
P/EPS 15.38 -4.09 -4.35 -7.72 -5.50 -2.43 -4.44 -
EY 6.50 -24.44 -22.97 -12.95 -18.17 -41.20 -22.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.13 0.15 0.22 0.19 0.20 0.21 48.33%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 28/05/20 28/02/20 29/11/19 30/08/19 28/05/19 -
Price 1.59 1.15 0.56 0.62 0.80 0.775 0.77 -
P/RPS 0.48 0.41 0.19 0.21 0.31 0.31 0.32 30.94%
P/EPS 17.59 -9.91 -4.43 -5.99 -6.29 -2.61 -4.22 -
EY 5.68 -10.09 -22.56 -16.71 -15.90 -38.28 -23.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.32 0.16 0.17 0.22 0.21 0.20 68.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment