[KWANTAS] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -108.22%
YoY- -232.36%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 773,665 760,852 713,150 605,148 780,280 856,296 923,252 -11.14%
PBT -96,662 -54,074 -73,416 -104,964 -33,422 47,374 108,930 -
Tax -2,986 -4,500 -2,000 -640 -20,456 -11,000 -17,500 -69.33%
NP -99,648 -58,574 -75,416 -105,604 -53,878 36,374 91,430 -
-
NP to SH -92,458 -56,821 -73,434 -104,260 -50,072 37,440 92,556 -
-
Tax Rate - - - - - 23.22% 16.07% -
Total Cost 873,313 819,426 788,566 710,752 834,158 819,921 831,822 3.30%
-
Net Worth 1,134,507 1,177,862 1,184,376 1,193,726 1,190,606 1,280,992 1,305,926 -8.97%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,134,507 1,177,862 1,184,376 1,193,726 1,190,606 1,280,992 1,305,926 -8.97%
NOSH 311,678 311,678 311,678 311,678 311,677 311,677 311,677 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -12.88% -7.70% -10.58% -17.45% -6.90% 4.25% 9.90% -
ROE -8.15% -4.82% -6.20% -8.73% -4.21% 2.92% 7.09% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 248.23 244.11 228.81 194.16 250.35 274.74 296.22 -11.14%
EPS -29.66 -18.23 -23.56 -33.44 -16.07 12.01 29.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.64 3.7791 3.80 3.83 3.82 4.11 4.19 -8.97%
Adjusted Per Share Value based on latest NOSH - 311,678
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 248.23 244.11 228.81 194.16 250.35 274.74 296.22 -11.14%
EPS -29.66 -18.23 -23.56 -33.44 -16.07 12.01 29.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.64 3.7791 3.80 3.83 3.82 4.11 4.19 -8.97%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.72 0.81 0.85 1.10 1.32 1.48 1.41 -
P/RPS 0.29 0.33 0.37 0.57 0.53 0.54 0.48 -28.59%
P/EPS -2.43 -4.44 -3.61 -3.29 -8.22 12.32 4.75 -
EY -41.20 -22.51 -27.72 -30.41 -12.17 8.12 21.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.22 0.29 0.35 0.36 0.34 -29.86%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 28/05/19 27/02/19 29/11/18 30/08/18 28/05/18 27/02/18 -
Price 0.775 0.77 0.91 0.97 1.15 1.33 1.45 -
P/RPS 0.31 0.32 0.40 0.50 0.46 0.48 0.49 -26.36%
P/EPS -2.61 -4.22 -3.86 -2.90 -7.16 11.07 4.88 -
EY -38.28 -23.68 -25.89 -34.49 -13.97 9.03 20.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.24 0.25 0.30 0.32 0.35 -28.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment