[KWANTAS] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 192.26%
YoY- -20.58%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 679,428 818,955 800,928 772,816 834,436 759,019 784,708 -9.14%
PBT -14,756 28,851 32,370 31,770 9,844 30,480 33,796 -
Tax 14,756 -4,195 -3,066 -3,000 0 -3,853 -3,600 -
NP 0 24,656 29,304 28,770 9,844 26,627 30,196 -
-
NP to SH -14,756 24,656 29,304 28,770 9,844 26,627 30,196 -
-
Tax Rate - 14.54% 9.47% 9.44% 0.00% 12.64% 10.65% -
Total Cost 679,428 794,299 771,624 744,046 824,592 732,392 754,512 -6.74%
-
Net Worth 304,377 307,975 221,585 218,415 206,148 203,985 205,838 29.76%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 15,709 2,799 13,438 11,520 23,011 7,999 - -
Div Payout % 0.00% 11.36% 45.86% 40.04% 233.77% 30.04% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 304,377 307,975 221,585 218,415 206,148 203,985 205,838 29.76%
NOSH 140,266 139,988 139,987 80,005 79,902 79,994 79,996 45.35%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 3.01% 3.66% 3.72% 1.18% 3.51% 3.85% -
ROE -4.85% 8.01% 13.22% 13.17% 4.78% 13.05% 14.67% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 484.38 585.02 572.14 965.95 1,044.32 948.84 980.93 -37.49%
EPS -10.52 17.61 20.93 35.96 12.32 19.02 37.75 -
DPS 11.20 2.00 9.60 14.40 28.80 10.00 0.00 -
NAPS 2.17 2.20 1.5829 2.73 2.58 2.55 2.5731 -10.72%
Adjusted Per Share Value based on latest NOSH - 80,026
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 217.99 262.76 256.97 247.95 267.72 243.53 251.77 -9.14%
EPS -4.73 7.91 9.40 9.23 3.16 8.54 9.69 -
DPS 5.04 0.90 4.31 3.70 7.38 2.57 0.00 -
NAPS 0.9766 0.9881 0.7109 0.7008 0.6614 0.6545 0.6604 29.76%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.68 0.67 0.65 1.33 1.57 1.93 2.40 -
P/RPS 0.14 0.11 0.11 0.14 0.15 0.20 0.24 -30.16%
P/EPS -6.46 3.80 3.11 3.70 12.74 5.80 6.36 -
EY -15.47 26.29 32.21 27.04 7.85 17.25 15.73 -
DY 16.47 2.99 14.77 10.83 18.34 5.18 0.00 -
P/NAPS 0.31 0.30 0.41 0.49 0.61 0.76 0.93 -51.89%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 29/08/01 28/05/01 27/02/01 30/11/00 25/08/00 29/05/00 -
Price 0.75 0.86 0.69 0.77 1.45 1.85 2.08 -
P/RPS 0.15 0.15 0.12 0.08 0.14 0.19 0.21 -20.07%
P/EPS -7.13 4.88 3.30 2.14 11.77 5.56 5.51 -
EY -14.03 20.48 30.34 46.70 8.50 17.99 18.15 -
DY 14.93 2.33 13.91 18.70 19.86 5.41 0.00 -
P/NAPS 0.35 0.39 0.44 0.28 0.56 0.73 0.81 -42.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment