[KWANTAS] YoY Quarter Result on 31-Mar-2000 [#3]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -71.2%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 267,304 204,811 214,288 181,179 13.84%
PBT 4,072 3,850 8,393 5,234 -8.02%
Tax 33 0 -800 -700 -
NP 4,105 3,850 7,593 4,534 -3.25%
-
NP to SH 4,105 3,850 7,593 4,534 -3.25%
-
Tax Rate -0.81% 0.00% 9.53% 13.37% -
Total Cost 263,199 200,961 206,695 176,645 14.21%
-
Net Worth 331,503 312,465 221,752 205,757 17.23%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 10,086 - -
Div Payout % - - 132.84% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 331,503 312,465 221,752 205,757 17.23%
NOSH 141,065 140,000 140,092 79,964 20.83%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.54% 1.88% 3.54% 2.50% -
ROE 1.24% 1.23% 3.42% 2.20% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 189.49 146.29 152.96 226.57 -5.78%
EPS 2.91 2.75 5.42 5.67 -19.93%
DPS 0.00 0.00 7.20 0.00 -
NAPS 2.35 2.2319 1.5829 2.5731 -2.97%
Adjusted Per Share Value based on latest NOSH - 79,964
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 85.76 65.71 68.75 58.13 13.83%
EPS 1.32 1.24 2.44 1.45 -3.08%
DPS 0.00 0.00 3.24 0.00 -
NAPS 1.0636 1.0025 0.7115 0.6602 17.22%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.08 0.82 0.65 2.40 -
P/RPS 0.57 0.56 0.42 1.06 -18.68%
P/EPS 37.11 29.82 11.99 42.33 -4.29%
EY 2.69 3.35 8.34 2.36 4.45%
DY 0.00 0.00 11.08 0.00 -
P/NAPS 0.46 0.37 0.41 0.93 -20.91%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 28/05/02 28/05/01 29/05/00 -
Price 1.25 0.95 0.69 2.08 -
P/RPS 0.66 0.65 0.45 0.92 -10.48%
P/EPS 42.96 34.55 12.73 36.68 5.40%
EY 2.33 2.89 7.86 2.73 -5.14%
DY 0.00 0.00 10.43 0.00 -
P/NAPS 0.53 0.43 0.44 0.81 -13.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment