[PNEPCB] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -99.11%
YoY- -519.44%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 65,117 69,042 69,270 72,324 88,480 94,229 101,260 -25.47%
PBT -6,197 -7,261 -9,546 -10,720 -5,385 -2,368 80 -
Tax -1,937 -58 -62 -68 -33 -30 0 -
NP -8,134 -7,320 -9,608 -10,788 -5,418 -2,398 80 -
-
NP to SH -8,134 -7,320 -9,608 -10,788 -5,418 -2,398 80 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 73,251 76,362 78,878 83,112 93,898 96,627 101,180 -19.35%
-
Net Worth 56,543 57,858 59,173 60,488 64,433 67,063 69,693 -13.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 56,543 57,858 59,173 60,488 64,433 67,063 69,693 -13.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -12.49% -10.60% -13.87% -14.92% -6.12% -2.55% 0.08% -
ROE -14.39% -12.65% -16.24% -17.83% -8.41% -3.58% 0.11% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 49.52 52.51 52.68 55.00 67.29 71.66 77.01 -25.48%
EPS -6.19 -5.57 -7.30 -8.20 -4.12 1.83 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.44 0.45 0.46 0.49 0.51 0.53 -13.00%
Adjusted Per Share Value based on latest NOSH - 131,497
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.62 12.32 12.36 12.90 15.78 16.81 18.06 -25.45%
EPS -1.45 -1.31 -1.71 -1.92 -0.97 -0.43 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1009 0.1032 0.1056 0.1079 0.1149 0.1196 0.1243 -12.97%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.43 0.495 0.535 0.485 0.52 0.57 0.515 -
P/RPS 0.87 0.94 1.02 0.88 0.77 0.80 0.67 19.00%
P/EPS -6.95 -8.89 -7.32 -5.91 -12.62 -31.25 846.51 -
EY -14.39 -11.25 -13.66 -16.92 -7.92 -3.20 0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.13 1.19 1.05 1.06 1.12 0.97 2.04%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 26/02/20 25/11/19 29/08/19 28/05/19 27/02/19 21/11/18 -
Price 1.02 0.465 0.56 0.545 0.48 0.535 0.515 -
P/RPS 2.06 0.89 1.06 0.99 0.71 0.75 0.67 111.29%
P/EPS -16.49 -8.35 -7.66 -6.64 -11.65 -29.33 846.51 -
EY -6.06 -11.97 -13.05 -15.05 -8.58 -3.41 0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 1.06 1.24 1.18 0.98 1.05 0.97 81.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment