[LITRAK] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 2.91%
YoY- 356.58%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 135,104 131,808 111,934 108,441 104,146 97,400 13,191 -2.33%
PBT 113,434 112,404 96,962 95,822 97,400 93,716 28,729 -1.38%
Tax -31,590 -30,900 -26,948 -28,012 -31,506 -30,588 -93 -5.74%
NP 81,844 81,504 70,014 67,810 65,894 63,128 28,636 -1.05%
-
NP to SH 81,844 81,504 70,014 67,810 65,894 63,128 28,636 -1.05%
-
Tax Rate 27.85% 27.49% 27.79% 29.23% 32.35% 32.64% 0.32% -
Total Cost 53,260 50,304 41,920 40,630 38,252 34,272 -15,445 -
-
Net Worth 588,581 584,940 581,915 602,747 600,621 0 612,224 0.03%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 588,581 584,940 581,915 602,747 600,621 0 612,224 0.03%
NOSH 451,677 451,795 451,411 300,756 300,611 450,914 450,960 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 60.58% 61.84% 62.55% 62.53% 63.27% 64.81% 217.09% -
ROE 13.91% 13.93% 12.03% 11.25% 10.97% 0.00% 4.68% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 29.91 29.17 24.80 36.06 34.64 21.60 2.93 -2.32%
EPS 18.12 18.04 15.51 22.55 21.92 14.00 6.35 -1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3031 1.2947 1.2891 2.0041 1.998 0.00 1.3576 0.04%
Adjusted Per Share Value based on latest NOSH - 301,008
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 24.81 24.20 20.55 19.91 19.12 17.88 2.42 -2.33%
EPS 15.03 14.97 12.86 12.45 12.10 11.59 5.26 -1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0808 1.0741 1.0685 1.1068 1.1029 0.00 1.1242 0.03%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.62 3.30 3.56 0.00 0.00 0.00 0.00 -
P/RPS 8.76 11.31 14.36 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.46 18.29 22.95 0.00 0.00 0.00 0.00 -100.00%
EY 6.92 5.47 4.36 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.55 2.76 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 02/11/00 25/08/00 14/06/00 23/02/00 17/11/99 - - -
Price 2.78 3.02 3.08 5.40 0.00 0.00 0.00 -
P/RPS 9.29 10.35 12.42 14.98 0.00 0.00 0.00 -100.00%
P/EPS 15.34 16.74 19.86 23.95 0.00 0.00 0.00 -100.00%
EY 6.52 5.97 5.04 4.18 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.33 2.39 2.69 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment