[LITRAK] QoQ Annualized Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ- 92.81%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 108,441 104,146 97,400 13,191 21 26 77779.49%
PBT 95,822 97,400 93,716 28,729 20,750 22,610 216.88%
Tax -28,012 -31,506 -30,588 -93 -5,898 -6,332 227.94%
NP 67,810 65,894 63,128 28,636 14,852 16,278 212.56%
-
NP to SH 67,810 65,894 63,128 28,636 14,852 16,278 212.56%
-
Tax Rate 29.23% 32.35% 32.64% 0.32% 28.42% 28.01% -
Total Cost 40,630 38,252 34,272 -15,445 -14,830 -16,252 -
-
Net Worth 602,747 600,621 0 612,224 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 602,747 600,621 0 612,224 0 0 -
NOSH 300,756 300,611 450,914 450,960 300,242 300,332 0.11%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 62.53% 63.27% 64.81% 217.09% 69,619.84% 62,607.69% -
ROE 11.25% 10.97% 0.00% 4.68% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 36.06 34.64 21.60 2.93 0.01 0.01 69234.68%
EPS 22.55 21.92 14.00 6.35 4.95 5.42 212.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0041 1.998 0.00 1.3576 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 451,033
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 19.91 19.12 17.88 2.42 0.00 0.00 -
EPS 12.45 12.10 11.59 5.26 2.73 2.99 212.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1068 1.1029 0.00 1.1242 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 23/02/00 17/11/99 - - - - -
Price 5.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 14.98 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.95 0.00 0.00 0.00 0.00 0.00 -
EY 4.18 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment