[LITRAK] YoY Quarter Result on 31-Mar-2000 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
14-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 6.96%
YoY- 9.75%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 47,909 40,201 35,149 30,603 13,175 -1.33%
PBT 26,590 41,973 26,909 25,095 13,166 -0.72%
Tax -12,809 -7,112 -7,540 -5,938 4,289 -
NP 13,781 34,861 19,369 19,157 17,455 0.24%
-
NP to SH 13,781 34,861 19,369 19,157 17,455 0.24%
-
Tax Rate 48.17% 16.94% 28.02% 23.66% -32.58% -
Total Cost 34,128 5,340 15,780 11,446 -4,280 -
-
Net Worth 766,242 608,276 582,925 582,436 612,323 -0.23%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 19,274 18,133 13,576 22,590 - -100.00%
Div Payout % 139.86% 52.02% 70.09% 117.92% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 766,242 608,276 582,925 582,436 612,323 -0.23%
NOSH 481,853 453,328 452,546 451,816 451,033 -0.06%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 28.76% 86.72% 55.11% 62.60% 132.49% -
ROE 1.80% 5.73% 3.32% 3.29% 2.85% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 9.94 8.87 7.77 6.77 2.92 -1.26%
EPS 2.86 7.69 4.28 4.24 3.87 0.31%
DPS 4.00 4.00 3.00 5.00 0.00 -100.00%
NAPS 1.5902 1.3418 1.2881 1.2891 1.3576 -0.16%
Adjusted Per Share Value based on latest NOSH - 451,816
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 8.80 7.38 6.45 5.62 2.42 -1.33%
EPS 2.53 6.40 3.56 3.52 3.21 0.24%
DPS 3.54 3.33 2.49 4.15 0.00 -100.00%
NAPS 1.407 1.1169 1.0704 1.0695 1.1244 -0.23%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.13 3.00 2.53 3.56 0.00 -
P/RPS 21.42 33.83 32.57 52.56 0.00 -100.00%
P/EPS 74.48 39.01 59.11 83.96 0.00 -100.00%
EY 1.34 2.56 1.69 1.19 0.00 -100.00%
DY 1.88 1.33 1.19 1.40 0.00 -100.00%
P/NAPS 1.34 2.24 1.96 2.76 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/03 24/05/02 28/05/01 14/06/00 - -
Price 2.22 3.00 2.61 3.08 0.00 -
P/RPS 22.33 33.83 33.60 45.47 0.00 -100.00%
P/EPS 77.62 39.01 60.98 72.64 0.00 -100.00%
EY 1.29 2.56 1.64 1.38 0.00 -100.00%
DY 1.80 1.33 1.15 1.62 0.00 -100.00%
P/NAPS 1.40 2.24 2.03 2.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment