[LITRAK] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -1.34%
YoY- 15.34%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 153,345 152,108 149,912 137,209 136,080 135,104 131,808 10.58%
PBT 123,793 121,238 58,580 111,904 113,325 113,434 112,404 6.62%
Tax -34,325 -33,544 -16,416 -31,147 -31,474 -31,590 -30,900 7.23%
NP 89,468 87,694 42,164 80,757 81,850 81,844 81,504 6.39%
-
NP to SH 89,468 87,694 42,164 80,757 81,850 81,844 81,504 6.39%
-
Tax Rate 27.73% 27.67% 28.02% 27.83% 27.77% 27.85% 27.49% -
Total Cost 63,877 64,414 107,748 56,452 54,229 53,260 50,304 17.21%
-
Net Worth 598,204 596,844 452,638 582,110 585,084 588,581 584,940 1.50%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 12,073 - - 22,595 - - - -
Div Payout % 13.50% - - 27.98% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 598,204 596,844 452,638 582,110 585,084 588,581 584,940 1.50%
NOSH 452,773 452,497 452,638 451,913 452,047 451,677 451,795 0.14%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 58.34% 57.65% 28.13% 58.86% 60.15% 60.58% 61.84% -
ROE 14.96% 14.69% 9.32% 13.87% 13.99% 13.91% 13.93% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 33.87 33.62 33.12 30.36 30.10 29.91 29.17 10.44%
EPS 19.76 19.38 9.32 17.87 18.11 18.12 18.04 6.24%
DPS 2.67 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.3212 1.319 1.00 1.2881 1.2943 1.3031 1.2947 1.35%
Adjusted Per Share Value based on latest NOSH - 452,546
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 28.16 27.93 27.53 25.19 24.99 24.81 24.20 10.60%
EPS 16.43 16.10 7.74 14.83 15.03 15.03 14.97 6.38%
DPS 2.22 0.00 0.00 4.15 0.00 0.00 0.00 -
NAPS 1.0984 1.0959 0.8311 1.0689 1.0743 1.0808 1.0741 1.49%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.94 2.70 2.62 2.53 2.37 2.62 3.30 -
P/RPS 8.68 8.03 7.91 8.33 7.87 8.76 11.31 -16.13%
P/EPS 14.88 13.93 28.13 14.16 13.09 14.46 18.29 -12.81%
EY 6.72 7.18 3.56 7.06 7.64 6.92 5.47 14.66%
DY 0.91 0.00 0.00 1.98 0.00 0.00 0.00 -
P/NAPS 2.23 2.05 2.62 1.96 1.83 2.01 2.55 -8.52%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 29/08/01 28/05/01 26/02/01 02/11/00 25/08/00 -
Price 2.95 2.87 2.92 2.61 2.69 2.78 3.02 -
P/RPS 8.71 8.54 8.82 8.60 8.94 9.29 10.35 -10.83%
P/EPS 14.93 14.81 31.35 14.61 14.86 15.34 16.74 -7.32%
EY 6.70 6.75 3.19 6.85 6.73 6.52 5.97 7.97%
DY 0.90 0.00 0.00 1.92 0.00 0.00 0.00 -
P/NAPS 2.23 2.18 2.92 2.03 2.08 2.13 2.33 -2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment