[LITRAK] QoQ TTM Result on 31-Mar-2001 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 0.26%
YoY- 15.34%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 150,158 145,711 141,735 137,209 132,663 127,413 120,535 15.73%
PBT 71,365 86,004 98,447 111,903 110,089 104,979 101,634 -20.94%
Tax -19,986 -23,979 -27,526 -31,147 -29,545 -26,990 -27,026 -18.17%
NP 51,379 62,025 70,921 80,756 80,544 77,989 74,608 -21.96%
-
NP to SH 51,379 62,025 70,921 80,756 80,544 77,989 74,608 -21.96%
-
Tax Rate 28.01% 27.88% 27.96% 27.83% 26.84% 25.71% 26.59% -
Total Cost 98,779 83,686 70,814 56,453 52,119 49,424 45,927 66.38%
-
Net Worth 453,294 452,364 452,638 582,925 584,720 588,428 584,940 -15.59%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 13,576 22,611 22,611 22,611 31,626 22,590 22,590 -28.71%
Div Payout % 26.42% 36.46% 31.88% 28.00% 39.27% 28.97% 30.28% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 453,294 452,364 452,638 582,925 584,720 588,428 584,940 -15.59%
NOSH 453,294 452,364 452,638 452,546 451,765 451,560 451,795 0.22%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 34.22% 42.57% 50.04% 58.86% 60.71% 61.21% 61.90% -
ROE 11.33% 13.71% 15.67% 13.85% 13.77% 13.25% 12.75% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 33.13 32.21 31.31 30.32 29.37 28.22 26.68 15.48%
EPS 11.33 13.71 15.67 17.84 17.83 17.27 16.51 -22.14%
DPS 3.00 5.00 5.00 5.00 7.00 5.00 5.00 -28.79%
NAPS 1.00 1.00 1.00 1.2881 1.2943 1.3031 1.2947 -15.77%
Adjusted Per Share Value based on latest NOSH - 452,546
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 27.57 26.76 26.03 25.19 24.36 23.40 22.13 15.73%
EPS 9.43 11.39 13.02 14.83 14.79 14.32 13.70 -21.98%
DPS 2.49 4.15 4.15 4.15 5.81 4.15 4.15 -28.79%
NAPS 0.8323 0.8306 0.8311 1.0704 1.0737 1.0805 1.0741 -15.59%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.94 2.70 2.62 2.53 2.37 2.62 3.30 -
P/RPS 8.88 8.38 8.37 8.34 8.07 9.29 12.37 -19.77%
P/EPS 25.94 19.69 16.72 14.18 13.29 15.17 19.98 18.95%
EY 3.86 5.08 5.98 7.05 7.52 6.59 5.00 -15.80%
DY 1.02 1.85 1.91 1.98 2.95 1.91 1.52 -23.29%
P/NAPS 2.94 2.70 2.62 1.96 1.83 2.01 2.55 9.92%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 29/08/01 28/05/01 26/02/01 02/11/00 25/08/00 -
Price 2.95 2.87 2.92 2.61 2.69 2.78 3.02 -
P/RPS 8.91 8.91 9.33 8.61 9.16 9.85 11.32 -14.71%
P/EPS 26.03 20.93 18.64 14.63 15.09 16.10 18.29 26.44%
EY 3.84 4.78 5.37 6.84 6.63 6.21 5.47 -20.96%
DY 1.02 1.74 1.71 1.92 2.60 1.80 1.66 -27.65%
P/NAPS 2.95 2.87 2.92 2.03 2.08 2.13 2.33 16.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment