[OSKPROP] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
16-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 81.66%
YoY- 218.8%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 204,172 272,712 287,574 276,892 244,628 144,872 136,702 30.62%
PBT 77,424 66,857 75,102 80,920 48,184 26,712 25,293 110.67%
Tax -20,408 -18,054 -20,617 -20,776 -13,272 -7,366 -7,422 96.14%
NP 57,016 48,803 54,485 60,144 34,912 19,346 17,870 116.57%
-
NP to SH 48,204 24,622 27,154 31,950 17,588 11,870 12,133 150.63%
-
Tax Rate 26.36% 27.00% 27.45% 25.67% 27.54% 27.58% 29.34% -
Total Cost 147,156 223,909 233,089 216,748 209,716 125,526 118,832 15.30%
-
Net Worth 350,472 339,161 339,121 337,104 325,565 320,658 322,057 5.79%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 14,053 12,490 9,364 - 9,375 - -
Div Payout % - 57.08% 46.00% 29.31% - 78.99% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 350,472 339,161 339,121 337,104 325,565 320,658 322,057 5.79%
NOSH 187,418 187,382 187,359 187,280 187,106 187,519 187,242 0.06%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 27.93% 17.90% 18.95% 21.72% 14.27% 13.35% 13.07% -
ROE 13.75% 7.26% 8.01% 9.48% 5.40% 3.70% 3.77% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 108.94 145.54 153.49 147.85 130.74 77.26 73.01 30.54%
EPS 25.72 13.14 14.49 17.06 9.40 6.33 6.48 150.47%
DPS 0.00 7.50 6.67 5.00 0.00 5.00 0.00 -
NAPS 1.87 1.81 1.81 1.80 1.74 1.71 1.72 5.72%
Adjusted Per Share Value based on latest NOSH - 187,346
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 61.70 82.42 86.91 83.68 73.93 43.78 41.31 30.63%
EPS 14.57 7.44 8.21 9.66 5.32 3.59 3.67 150.51%
DPS 0.00 4.25 3.77 2.83 0.00 2.83 0.00 -
NAPS 1.0592 1.025 1.0249 1.0188 0.9839 0.9691 0.9733 5.79%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.19 1.03 0.77 0.87 0.69 0.67 0.61 -
P/RPS 1.09 0.71 0.50 0.59 0.53 0.87 0.84 18.94%
P/EPS 4.63 7.84 5.31 5.10 7.34 10.58 9.41 -37.64%
EY 21.61 12.76 18.82 19.61 13.62 9.45 10.62 60.50%
DY 0.00 7.28 8.66 5.75 0.00 7.46 0.00 -
P/NAPS 0.64 0.57 0.43 0.48 0.40 0.39 0.35 49.47%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 16/05/12 22/02/12 15/11/11 16/08/11 20/05/11 23/02/11 23/11/10 -
Price 1.25 1.24 0.84 0.81 0.75 0.67 0.67 -
P/RPS 1.15 0.85 0.55 0.55 0.57 0.87 0.92 16.02%
P/EPS 4.86 9.44 5.80 4.75 7.98 10.58 10.34 -39.52%
EY 20.58 10.60 17.25 21.06 12.53 9.45 9.67 65.37%
DY 0.00 6.05 7.94 6.17 0.00 7.46 0.00 -
P/NAPS 0.67 0.69 0.46 0.45 0.43 0.39 0.39 43.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment