[HWANG] QoQ Annualized Quarter Result on 31-Jan-2000 [#2]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ- 22.7%
YoY- 15.91%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 81,644 205,506 231,904 157,670 132,676 146,272 0 -100.00%
PBT 24,824 131,456 153,753 97,884 79,480 97,814 0 -100.00%
Tax -9,916 -40,010 -42,033 -27,450 -22,076 -2,904 0 -100.00%
NP 14,908 91,446 111,720 70,434 57,404 94,910 0 -100.00%
-
NP to SH 14,908 91,446 111,720 70,434 57,404 94,910 0 -100.00%
-
Tax Rate 39.95% 30.44% 27.34% 28.04% 27.78% 2.97% - -
Total Cost 66,736 114,060 120,184 87,236 75,272 51,362 0 -100.00%
-
Net Worth 538,344 530,530 534,557 485,575 477,515 455,185 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 538,344 530,530 534,557 485,575 477,515 455,185 0 -100.00%
NOSH 258,819 256,294 255,769 255,566 255,355 251,483 250,065 -0.03%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 18.26% 44.50% 48.18% 44.67% 43.27% 64.89% 0.00% -
ROE 2.77% 17.24% 20.90% 14.51% 12.02% 20.85% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 31.54 80.18 90.67 61.69 51.96 58.16 0.00 -100.00%
EPS 5.76 35.68 43.68 27.56 22.48 37.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.07 2.09 1.90 1.87 1.81 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 255,397
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 31.98 80.50 90.84 61.76 51.97 57.30 0.00 -100.00%
EPS 5.84 35.82 43.76 27.59 22.49 37.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1088 2.0782 2.094 1.9021 1.8705 1.7831 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 2.87 3.88 4.40 4.88 0.00 0.00 0.00 -
P/RPS 9.10 4.84 4.85 7.91 0.00 0.00 0.00 -100.00%
P/EPS 49.83 10.87 10.07 17.71 0.00 0.00 0.00 -100.00%
EY 2.01 9.20 9.93 5.65 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.87 2.11 2.57 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 30/11/00 27/09/00 19/06/00 30/03/00 06/12/99 22/09/99 - -
Price 2.89 2.85 3.72 5.35 0.00 0.00 0.00 -
P/RPS 9.16 3.55 4.10 8.67 0.00 0.00 0.00 -100.00%
P/EPS 50.17 7.99 8.52 19.41 0.00 0.00 0.00 -100.00%
EY 1.99 12.52 11.74 5.15 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.38 1.78 2.82 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment