[HWANG] QoQ Quarter Result on 31-Jan-2000 [#2]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ- 45.4%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 20,411 31,540 95,093 45,666 33,169 85,018 0 -100.00%
PBT 6,206 16,141 66,373 29,072 19,870 55,078 0 -100.00%
Tax -2,479 -8,485 -17,800 -8,206 -5,519 -461 0 -100.00%
NP 3,727 7,656 48,573 20,866 14,351 54,617 0 -100.00%
-
NP to SH 3,727 7,656 48,573 20,866 14,351 54,617 0 -100.00%
-
Tax Rate 39.95% 52.57% 26.82% 28.23% 27.78% 0.84% - -
Total Cost 16,684 23,884 46,520 24,800 18,818 30,401 0 -100.00%
-
Net Worth 538,344 533,599 536,845 485,255 477,515 459,371 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - 19,333 - 19,154 - 19,034 - -
Div Payout % - 252.53% - 91.80% - 34.85% - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 538,344 533,599 536,845 485,255 477,515 459,371 0 -100.00%
NOSH 258,819 257,777 256,864 255,397 255,355 253,796 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 18.26% 24.27% 51.08% 45.69% 43.27% 64.24% 0.00% -
ROE 0.69% 1.43% 9.05% 4.30% 3.01% 11.89% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 7.89 12.24 37.02 17.88 12.99 33.50 0.00 -100.00%
EPS 1.44 2.97 18.91 8.17 5.62 21.52 0.00 -100.00%
DPS 0.00 7.50 0.00 7.50 0.00 7.50 0.00 -
NAPS 2.08 2.07 2.09 1.90 1.87 1.81 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 255,397
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 8.00 12.35 37.25 17.89 12.99 33.30 0.00 -100.00%
EPS 1.46 3.00 19.03 8.17 5.62 21.39 0.00 -100.00%
DPS 0.00 7.57 0.00 7.50 0.00 7.46 0.00 -
NAPS 2.1088 2.0902 2.1029 1.9009 1.8705 1.7995 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 2.87 3.88 4.40 4.88 0.00 0.00 0.00 -
P/RPS 36.39 31.71 11.89 27.29 0.00 0.00 0.00 -100.00%
P/EPS 199.31 130.64 23.27 59.73 0.00 0.00 0.00 -100.00%
EY 0.50 0.77 4.30 1.67 0.00 0.00 0.00 -100.00%
DY 0.00 1.93 0.00 1.54 0.00 0.00 0.00 -
P/NAPS 1.38 1.87 2.11 2.57 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 30/11/00 27/09/00 19/06/00 30/03/00 06/12/99 22/09/99 - -
Price 2.89 2.85 3.72 5.35 0.00 0.00 0.00 -
P/RPS 36.65 23.29 10.05 29.92 0.00 0.00 0.00 -100.00%
P/EPS 200.69 95.96 19.67 65.48 0.00 0.00 0.00 -100.00%
EY 0.50 1.04 5.08 1.53 0.00 0.00 0.00 -100.00%
DY 0.00 2.63 0.00 1.40 0.00 0.00 0.00 -
P/NAPS 1.39 1.38 1.78 2.82 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment