[AXIATA] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[AXIATA] AXIATA GROUP BERHAD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 112.04%
YoY- -18.71%
Quarter Report
Latest QR
Upcoming QR
AXIATA's Result
AXIATA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 22,648,336 22,002,269 21,906,260 22,746,484 21,514,864 21,725,735 27,246,034 -11.58%
PBT 1,208,880 793,365 609,484 -1,871,200 1,076,140 -4,248,292 1,078,070 7.92%
Tax -402,164 -3,250,523 -2,602,474 711,434 -508,404 14,281,623 -1,116,767 -49.35%
NP 806,716 -2,457,158 -1,992,990 -1,159,766 567,736 10,033,331 -38,697 -
-
NP to SH 240,132 -1,994,800 -1,733,036 -1,004,728 295,400 9,765,635 -269,006 -
-
Tax Rate 33.27% 409.71% 427.00% - 47.24% - 103.59% -
Total Cost 21,841,620 24,459,427 23,899,250 23,906,250 20,947,128 11,692,404 27,284,731 -13.77%
-
Net Worth 21,847,113 22,029,803 22,488,535 24,140,644 23,953,631 23,865,383 16,610,152 20.02%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 917,908 611,932 917,895 - 1,285,059 611,791 -
Div Payout % - 0.00% 0.00% 0.00% - 13.16% 0.00% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 21,847,113 22,029,803 22,488,535 24,140,644 23,953,631 23,865,383 16,610,152 20.02%
NOSH 9,181,917 9,179,084 9,179,084 9,178,951 9,178,951 9,179,084 9,177,028 0.03%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.56% -11.17% -9.10% -5.10% 2.64% 46.18% -0.14% -
ROE 1.10% -9.06% -7.71% -4.16% 1.23% 40.92% -1.62% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 246.73 239.70 238.66 247.81 234.43 236.69 296.90 -11.59%
EPS 2.80 -21.70 -18.93 -11.00 3.20 106.40 -2.93 -
DPS 0.00 10.00 6.67 10.00 0.00 14.00 6.67 -
NAPS 2.38 2.40 2.45 2.63 2.61 2.60 1.81 20.00%
Adjusted Per Share Value based on latest NOSH - 9,181,917
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 246.66 239.63 238.58 247.73 234.32 236.61 296.74 -11.58%
EPS 2.62 -21.73 -18.87 -10.94 3.22 106.36 -2.93 -
DPS 0.00 10.00 6.66 10.00 0.00 14.00 6.66 -
NAPS 2.3794 2.3993 2.4492 2.6292 2.6088 2.5992 1.809 20.02%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.69 2.38 2.49 2.65 3.01 3.09 2.62 -
P/RPS 1.09 0.99 1.04 1.07 1.28 1.31 0.88 15.32%
P/EPS 102.83 -10.95 -13.19 -24.21 93.52 2.90 -89.38 -
EY 0.97 -9.13 -7.58 -4.13 1.07 34.43 -1.12 -
DY 0.00 4.20 2.68 3.77 0.00 4.53 2.54 -
P/NAPS 1.13 0.99 1.02 1.01 1.15 1.19 1.45 -15.30%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 22/02/24 29/11/23 29/08/23 25/05/23 23/02/23 25/11/22 -
Price 2.74 2.76 2.30 2.57 2.96 3.15 3.03 -
P/RPS 1.11 1.15 0.96 1.04 1.26 1.33 1.02 5.79%
P/EPS 104.74 -12.70 -12.18 -23.48 91.96 2.96 -103.37 -
EY 0.95 -7.87 -8.21 -4.26 1.09 33.77 -0.97 -
DY 0.00 3.62 2.90 3.89 0.00 4.44 2.20 -
P/NAPS 1.15 1.15 0.94 0.98 1.13 1.21 1.67 -22.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment