[SUBUR] QoQ Annualized Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 266,993 265,742 260,652 0 -100.00%
PBT 49,072 50,852 50,172 0 -100.00%
Tax -3,214 -2,361 -1,574 0 -100.00%
NP 45,858 48,490 48,598 0 -100.00%
-
NP to SH 45,858 48,490 48,598 0 -100.00%
-
Tax Rate 6.55% 4.64% 3.14% - -
Total Cost 221,135 217,252 212,054 0 -100.00%
-
Net Worth 22,175,032 223,229 10,499,568 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 22,175,032 223,229 10,499,568 0 -100.00%
NOSH 199,991 200,044 99,995 0 -100.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 17.18% 18.25% 18.64% 0.00% -
ROE 0.21% 21.72% 0.46% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 133.50 132.84 260.66 0.00 -100.00%
EPS 22.93 24.24 24.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 110.88 1.1159 105.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 127.75 127.15 124.71 0.00 -100.00%
EPS 21.94 23.20 23.25 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 106.1006 1.0681 50.2372 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/03/00 20/12/99 21/10/99 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment