[FIAMMA] QoQ Annualized Quarter Result on 30-Jun-2004 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Jun-2004 [#3]
Profit Trend
QoQ- 84.34%
YoY- 99.41%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 106,700 112,892 152,633 159,993 164,314 187,276 210,878 -36.47%
PBT -1,668 -2,356 -583 1,081 876 4,524 -11,369 -72.15%
Tax 696 -832 -1,206 -1,138 -1,242 -1,848 5,684 -75.30%
NP -972 -3,188 -1,789 -57 -366 2,676 -5,685 -69.16%
-
NP to SH -972 -3,188 -1,789 -57 -366 2,676 -5,685 -69.16%
-
Tax Rate - - - 105.27% 141.78% 40.85% - -
Total Cost 107,672 116,080 154,422 160,050 164,680 184,600 216,563 -37.21%
-
Net Worth 85,820 117,407 117,269 120,399 123,742 122,649 119,595 -19.83%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - 1,283 - - - 2,526 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 85,820 117,407 117,269 120,399 123,742 122,649 119,595 -19.83%
NOSH 85,820 85,698 85,598 85,999 87,142 85,769 84,222 1.25%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin -0.91% -2.82% -1.17% -0.04% -0.22% 1.43% -2.70% -
ROE -1.13% -2.72% -1.53% -0.05% -0.30% 2.18% -4.75% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 124.33 131.73 178.31 186.04 188.56 218.35 250.38 -37.26%
EPS -1.14 -3.72 -2.09 -0.07 -0.42 3.12 -6.75 -69.41%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 3.00 -
NAPS 1.00 1.37 1.37 1.40 1.42 1.43 1.42 -20.82%
Adjusted Per Share Value based on latest NOSH - 87,500
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 20.12 21.29 28.79 30.17 30.99 35.32 39.77 -36.48%
EPS -0.18 -0.60 -0.34 -0.01 -0.07 0.50 -1.07 -69.49%
DPS 0.00 0.00 0.24 0.00 0.00 0.00 0.48 -
NAPS 0.1619 0.2214 0.2212 0.2271 0.2334 0.2313 0.2256 -19.82%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.90 0.89 1.05 1.26 1.52 1.81 1.82 -
P/RPS 0.72 0.68 0.59 0.68 0.81 0.83 0.73 -0.91%
P/EPS -79.46 -23.92 -50.24 -1,890.00 -361.90 58.01 -26.96 105.43%
EY -1.26 -4.18 -1.99 -0.05 -0.28 1.72 -3.71 -51.29%
DY 0.00 0.00 1.43 0.00 0.00 0.00 1.65 -
P/NAPS 0.90 0.65 0.77 0.90 1.07 1.27 1.28 -20.91%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 25/05/05 23/02/05 23/11/04 26/08/04 27/05/04 26/02/04 19/11/03 -
Price 0.89 0.92 0.96 1.16 1.28 1.83 1.76 -
P/RPS 0.72 0.70 0.54 0.62 0.68 0.84 0.70 1.89%
P/EPS -78.58 -24.73 -45.93 -1,740.00 -304.76 58.65 -26.07 108.52%
EY -1.27 -4.04 -2.18 -0.06 -0.33 1.70 -3.84 -52.14%
DY 0.00 0.00 1.56 0.00 0.00 0.00 1.70 -
P/NAPS 0.89 0.67 0.70 0.83 0.90 1.28 1.24 -19.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment