[FIAMMA] QoQ Annualized Quarter Result on 31-Dec-2015 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Dec-2015 [#1]
Profit Trend
QoQ- -81.85%
YoY- -66.97%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 283,813 280,693 262,074 250,884 333,488 328,906 337,952 -10.95%
PBT 34,134 26,142 21,506 18,680 75,415 53,133 55,686 -27.77%
Tax -8,856 -7,909 -6,448 -6,300 -14,823 -14,426 -15,254 -30.33%
NP 25,278 18,233 15,058 12,380 60,592 38,706 40,432 -26.82%
-
NP to SH 23,217 16,368 12,630 10,264 56,538 34,368 35,744 -24.93%
-
Tax Rate 25.94% 30.25% 29.98% 33.73% 19.66% 27.15% 27.39% -
Total Cost 258,535 262,460 247,016 238,504 272,896 290,200 297,520 -8.91%
-
Net Worth 416,246 400,745 355,605 369,286 368,696 338,832 338,266 14.78%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 7,614 - - - 10,279 - - -
Div Payout % 32.80% - - - 18.18% - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 416,246 400,745 355,605 369,286 368,696 338,832 338,266 14.78%
NOSH 507,618 507,272 147,554 135,767 137,061 137,179 136,950 138.93%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 8.91% 6.50% 5.75% 4.93% 18.17% 11.77% 11.96% -
ROE 5.58% 4.08% 3.55% 2.78% 15.33% 10.14% 10.57% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 55.91 55.33 177.61 184.79 243.31 239.76 246.77 -62.73%
EPS 4.57 3.23 8.90 7.56 41.25 25.05 26.10 -68.60%
DPS 1.50 0.00 0.00 0.00 7.50 0.00 0.00 -
NAPS 0.82 0.79 2.41 2.72 2.69 2.47 2.47 -51.95%
Adjusted Per Share Value based on latest NOSH - 135,767
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 53.53 52.94 49.43 47.32 62.90 62.03 63.74 -10.95%
EPS 4.38 3.09 2.38 1.94 10.66 6.48 6.74 -24.91%
DPS 1.44 0.00 0.00 0.00 1.94 0.00 0.00 -
NAPS 0.785 0.7558 0.6707 0.6965 0.6954 0.639 0.638 14.78%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.58 0.58 2.05 1.70 1.66 1.86 2.02 -
P/RPS 1.04 1.05 1.15 0.92 0.68 0.78 0.82 17.11%
P/EPS 12.68 17.98 23.95 22.49 4.02 7.42 7.74 38.84%
EY 7.89 5.56 4.18 4.45 24.85 13.47 12.92 -27.95%
DY 2.59 0.00 0.00 0.00 4.52 0.00 0.00 -
P/NAPS 0.71 0.73 0.85 0.63 0.62 0.75 0.82 -9.13%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 25/08/16 25/05/16 23/02/16 25/11/15 19/08/15 20/05/15 -
Price 0.565 0.58 0.60 2.41 1.79 1.72 1.95 -
P/RPS 1.01 1.05 0.34 1.30 0.74 0.72 0.79 17.74%
P/EPS 12.35 17.98 7.01 31.88 4.34 6.87 7.47 39.69%
EY 8.10 5.56 14.27 3.14 23.04 14.57 13.38 -28.37%
DY 2.65 0.00 0.00 0.00 4.19 0.00 0.00 -
P/NAPS 0.69 0.73 0.25 0.89 0.67 0.70 0.79 -8.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment