[FIAMMA] QoQ Annualized Quarter Result on 30-Sep-2016 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016 [#4]
Profit Trend
QoQ- 41.84%
YoY- -58.94%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 300,854 283,694 277,076 283,813 280,693 262,074 250,884 12.88%
PBT 30,305 26,846 24,392 34,134 26,142 21,506 18,680 38.10%
Tax -9,184 -8,442 -8,012 -8,856 -7,909 -6,448 -6,300 28.59%
NP 21,121 18,404 16,380 25,278 18,233 15,058 12,380 42.82%
-
NP to SH 19,164 15,988 14,400 23,217 16,368 12,630 10,264 51.68%
-
Tax Rate 30.31% 31.45% 32.85% 25.94% 30.25% 29.98% 33.73% -
Total Cost 279,733 265,290 260,696 258,535 262,460 247,016 238,504 11.22%
-
Net Worth 429,738 456,949 433,043 416,246 400,745 355,605 369,286 10.64%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - 7,614 - - - -
Div Payout % - - - 32.80% - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 429,738 456,949 433,043 416,246 400,745 355,605 369,286 10.64%
NOSH 530,022 530,022 521,739 507,618 507,272 147,554 135,767 148.13%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.02% 6.49% 5.91% 8.91% 6.50% 5.75% 4.93% -
ROE 4.46% 3.50% 3.33% 5.58% 4.08% 3.55% 2.78% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 58.81 52.15 53.11 55.91 55.33 177.61 184.79 -53.41%
EPS 3.75 3.10 2.76 4.57 3.23 8.90 7.56 -37.36%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.84 0.84 0.83 0.82 0.79 2.41 2.72 -54.34%
Adjusted Per Share Value based on latest NOSH - 507,618
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 56.74 53.50 52.26 53.53 52.94 49.43 47.32 12.87%
EPS 3.61 3.02 2.72 4.38 3.09 2.38 1.94 51.34%
DPS 0.00 0.00 0.00 1.44 0.00 0.00 0.00 -
NAPS 0.8105 0.8618 0.8167 0.785 0.7558 0.6707 0.6965 10.64%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.545 0.58 0.555 0.58 0.58 2.05 1.70 -
P/RPS 0.93 1.11 1.05 1.04 1.05 1.15 0.92 0.72%
P/EPS 14.55 19.73 20.11 12.68 17.98 23.95 22.49 -25.21%
EY 6.87 5.07 4.97 7.89 5.56 4.18 4.45 33.61%
DY 0.00 0.00 0.00 2.59 0.00 0.00 0.00 -
P/NAPS 0.65 0.69 0.67 0.71 0.73 0.85 0.63 2.10%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 21/08/17 24/05/17 22/02/17 23/11/16 25/08/16 25/05/16 23/02/16 -
Price 0.515 0.565 0.60 0.565 0.58 0.60 2.41 -
P/RPS 0.88 1.08 1.13 1.01 1.05 0.34 1.30 -22.92%
P/EPS 13.75 19.22 21.74 12.35 17.98 7.01 31.88 -42.94%
EY 7.27 5.20 4.60 8.10 5.56 14.27 3.14 75.10%
DY 0.00 0.00 0.00 2.65 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.72 0.69 0.73 0.25 0.89 -22.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment