[FIAMMA] YoY Cumulative Quarter Result on 31-Dec-2015 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Dec-2015 [#1]
Profit Trend
QoQ- -95.46%
YoY- -66.97%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 80,147 73,411 69,269 62,721 76,886 77,752 72,621 1.65%
PBT 11,105 9,440 6,098 4,670 12,430 13,127 11,618 -0.74%
Tax -2,724 -2,176 -2,003 -1,575 -3,756 -3,751 -2,964 -1.39%
NP 8,381 7,264 4,095 3,095 8,674 9,376 8,654 -0.53%
-
NP to SH 7,427 6,831 3,600 2,566 7,769 8,330 8,013 -1.25%
-
Tax Rate 24.53% 23.05% 32.85% 33.73% 30.22% 28.57% 25.51% -
Total Cost 71,766 66,147 65,174 59,626 68,212 68,376 63,967 1.93%
-
Net Worth 473,446 452,487 433,043 369,286 328,267 296,924 268,823 9.88%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 473,446 452,487 433,043 369,286 328,267 296,924 268,823 9.88%
NOSH 530,026 530,022 521,739 135,767 136,778 134,354 129,241 26.50%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 10.46% 9.89% 5.91% 4.93% 11.28% 12.06% 11.92% -
ROE 1.57% 1.51% 0.83% 0.69% 2.37% 2.81% 2.98% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 15.91 14.44 13.28 46.20 56.21 57.87 56.19 -18.95%
EPS 1.47 1.28 0.69 1.89 5.68 6.20 6.20 -21.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.89 0.83 2.72 2.40 2.21 2.08 -12.39%
Adjusted Per Share Value based on latest NOSH - 135,767
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 15.12 13.85 13.06 11.83 14.50 14.66 13.70 1.65%
EPS 1.40 1.29 0.68 0.48 1.47 1.57 1.51 -1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8929 0.8534 0.8167 0.6965 0.6191 0.56 0.507 9.88%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.465 0.515 0.555 1.70 2.08 1.83 1.16 -
P/RPS 2.92 3.57 4.18 3.68 3.70 3.16 2.06 5.98%
P/EPS 31.53 38.33 80.43 89.95 36.62 29.52 18.71 9.08%
EY 3.17 2.61 1.24 1.11 2.73 3.39 5.34 -8.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.58 0.67 0.63 0.87 0.83 0.56 -2.19%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/02/19 26/02/18 22/02/17 23/02/16 26/02/15 19/02/14 20/02/13 -
Price 0.53 0.51 0.60 2.41 2.20 1.78 1.20 -
P/RPS 3.33 3.53 4.52 5.22 3.91 3.08 2.14 7.64%
P/EPS 35.94 37.96 86.96 127.51 38.73 28.71 19.35 10.86%
EY 2.78 2.63 1.15 0.78 2.58 3.48 5.17 -9.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.72 0.89 0.92 0.81 0.58 -0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment