[BINTAI] QoQ Annualized Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ- 184.48%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 22/12/98 CAGR
Revenue 132,643 100,549 107,366 530,572 123,019 0 0 -100.00%
PBT 18,637 14,966 14,982 74,548 18,545 0 0 -100.00%
Tax -5,448 -4,196 -4,200 -21,792 0 0 0 -100.00%
NP 13,189 10,770 10,782 52,756 18,545 0 0 -100.00%
-
NP to SH 13,189 10,770 10,782 52,756 18,545 0 0 -100.00%
-
Tax Rate 29.23% 28.04% 28.03% 29.23% 0.00% - - -
Total Cost 119,454 89,778 96,584 477,816 104,474 0 0 -100.00%
-
Net Worth 109,310 107,117 104,288 0 99,348 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 22/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 22/12/98 CAGR
Net Worth 109,310 107,117 104,288 0 99,348 0 0 -100.00%
NOSH 55,207 55,215 55,179 55,207 55,193 55,178 55,178 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 22/12/98 CAGR
NP Margin 9.94% 10.71% 10.04% 9.94% 15.07% 0.00% 0.00% -
ROE 12.07% 10.05% 10.34% 0.00% 18.67% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 22/12/98 CAGR
RPS 240.26 182.10 194.58 961.06 222.89 0.00 0.00 -100.00%
EPS 23.89 19.51 19.54 95.56 33.60 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.94 1.89 0.00 1.80 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 22/12/98 CAGR
RPS 10.87 8.24 8.80 43.49 10.08 0.00 0.00 -100.00%
EPS 1.08 0.88 0.88 4.32 1.52 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0896 0.0878 0.0855 0.00 0.0814 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 22/12/98 CAGR
Date 31/03/00 - - - - - - -
Price 7.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.29 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 33.07 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.99 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 22/12/98 CAGR
Date 23/05/00 31/03/00 17/11/99 - - - - -
Price 12.70 7.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.29 4.34 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 53.16 40.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.88 2.47 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.41 4.07 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment