[BINTAI] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -0.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 386,156 326,928 132,643 100,549 107,366 530,572 123,019 -1.15%
PBT 37,878 42,508 18,637 14,966 14,982 74,548 18,545 -0.72%
Tax -11,056 -12,080 -5,448 -4,196 -4,200 -21,792 0 -100.00%
NP 26,822 30,428 13,189 10,770 10,782 52,756 18,545 -0.37%
-
NP to SH 26,822 30,428 13,189 10,770 10,782 52,756 18,545 -0.37%
-
Tax Rate 29.19% 28.42% 29.23% 28.04% 28.03% 29.23% 0.00% -
Total Cost 359,334 296,500 119,454 89,778 96,584 477,816 104,474 -1.24%
-
Net Worth 115,345 117,030 109,310 107,117 104,288 0 99,348 -0.15%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 115,345 117,030 109,310 107,117 104,288 0 99,348 -0.15%
NOSH 55,189 55,203 55,207 55,215 55,179 55,207 55,193 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 6.95% 9.31% 9.94% 10.71% 10.04% 9.94% 15.07% -
ROE 23.25% 26.00% 12.07% 10.05% 10.34% 0.00% 18.67% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 699.69 592.23 240.26 182.10 194.58 961.06 222.89 -1.15%
EPS 48.60 55.12 23.89 19.51 19.54 95.56 33.60 -0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.12 1.98 1.94 1.89 0.00 1.80 -0.15%
Adjusted Per Share Value based on latest NOSH - 55,174
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 31.65 26.80 10.87 8.24 8.80 43.49 10.08 -1.15%
EPS 2.20 2.49 1.08 0.88 0.88 4.32 1.52 -0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0945 0.0959 0.0896 0.0878 0.0855 0.00 0.0814 -0.15%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 8.80 7.60 7.90 0.00 0.00 0.00 0.00 -
P/RPS 1.26 1.28 3.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.11 13.79 33.07 0.00 0.00 0.00 0.00 -100.00%
EY 5.52 7.25 3.02 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 3.58 3.99 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 22/11/00 24/08/00 23/05/00 31/03/00 17/11/99 - - -
Price 8.30 9.60 12.70 7.90 0.00 0.00 0.00 -
P/RPS 1.19 1.62 5.29 4.34 0.00 0.00 0.00 -100.00%
P/EPS 17.08 17.42 53.16 40.50 0.00 0.00 0.00 -100.00%
EY 5.86 5.74 1.88 2.47 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 4.53 6.41 4.07 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment