[TRANMIL] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 7.62%
YoY- 28.61%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 171,194 163,188 172,081 149,222 149,382 133,988 111,083 -0.43%
PBT 28,872 26,044 25,719 19,949 18,242 13,772 15,767 -0.61%
Tax -9,912 -9,916 -9,307 -7,506 -6,680 -5,732 -4,155 -0.87%
NP 18,960 16,128 16,412 12,442 11,562 8,040 11,612 -0.49%
-
NP to SH 18,960 16,128 16,412 12,442 11,562 8,040 11,612 -0.49%
-
Tax Rate 34.33% 38.07% 36.19% 37.63% 36.62% 41.62% 26.35% -
Total Cost 152,234 147,060 155,669 136,780 137,820 125,948 99,471 -0.43%
-
Net Worth 214,694 210,976 171,054 128,975 125,328 119,507 107,702 -0.69%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 214,694 210,976 171,054 128,975 125,328 119,507 107,702 -0.69%
NOSH 92,941 93,767 77,051 44,018 44,129 43,695 40,337 -0.84%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 11.08% 9.88% 9.54% 8.34% 7.74% 6.00% 10.45% -
ROE 8.83% 7.64% 9.59% 9.65% 9.23% 6.73% 10.78% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 184.20 174.03 223.33 339.00 338.51 306.64 275.38 0.40%
EPS 20.40 17.20 21.30 28.27 26.20 18.40 16.50 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.25 2.22 2.93 2.84 2.735 2.67 0.14%
Adjusted Per Share Value based on latest NOSH - 43,839
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 63.40 60.43 63.72 55.26 55.32 49.62 41.14 -0.43%
EPS 7.02 5.97 6.08 4.61 4.28 2.98 4.30 -0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.795 0.7813 0.6334 0.4776 0.4641 0.4426 0.3988 -0.69%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 29/05/01 05/03/01 30/11/00 28/08/00 26/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment