[RKI] QoQ Annualized Quarter Result on 30-Jun-2007 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -12.86%
YoY- -48.32%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 378,852 433,114 409,020 411,706 409,646 437,090 425,036 -7.37%
PBT 1,532 7,640 -3,144 9,190 10,502 17,708 20,376 -82.15%
Tax 58 88 2,060 -397 277 416 872 -83.55%
NP 1,590 7,728 -1,084 8,793 10,780 18,124 21,248 -82.21%
-
NP to SH 3,754 10,166 3,156 10,263 11,777 19,078 21,496 -68.72%
-
Tax Rate -3.79% -1.15% - 4.32% -2.64% -2.35% -4.28% -
Total Cost 377,261 425,386 410,104 402,913 398,866 418,966 403,788 -4.42%
-
Net Worth 156,401 160,633 158,226 158,221 159,421 160,063 162,062 -2.34%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 3,538 5,316 - 5,833 7,776 11,664 - -
Div Payout % 94.25% 52.30% - 56.84% 66.03% 61.14% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 156,401 160,633 158,226 158,221 159,421 160,063 162,062 -2.34%
NOSH 64,735 64,834 64,672 64,818 64,805 64,802 64,825 -0.09%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.42% 1.78% -0.27% 2.14% 2.63% 4.15% 5.00% -
ROE 2.40% 6.33% 1.99% 6.49% 7.39% 11.92% 13.26% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 585.23 668.03 632.45 635.17 632.12 674.49 655.67 -7.29%
EPS 5.80 15.68 4.88 15.80 18.17 29.44 33.16 -68.69%
DPS 5.47 8.20 0.00 9.00 12.00 18.00 0.00 -
NAPS 2.416 2.4776 2.4466 2.441 2.46 2.47 2.50 -2.25%
Adjusted Per Share Value based on latest NOSH - 64,892
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 194.21 222.03 209.68 211.05 210.00 224.07 217.89 -7.37%
EPS 1.92 5.21 1.62 5.26 6.04 9.78 11.02 -68.77%
DPS 1.81 2.73 0.00 2.99 3.99 5.98 0.00 -
NAPS 0.8018 0.8235 0.8111 0.8111 0.8172 0.8205 0.8308 -2.33%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.77 0.85 0.82 1.09 1.24 1.17 1.13 -
P/RPS 0.13 0.13 0.13 0.17 0.20 0.17 0.17 -16.36%
P/EPS 13.28 5.42 16.80 6.88 6.82 3.97 3.41 147.32%
EY 7.53 18.45 5.95 14.53 14.66 25.16 29.35 -59.59%
DY 7.10 9.65 0.00 8.26 9.68 15.38 0.00 -
P/NAPS 0.32 0.34 0.34 0.45 0.50 0.47 0.45 -20.31%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 26/02/08 22/11/07 24/08/07 25/05/07 28/02/07 28/11/06 -
Price 0.71 0.84 0.87 0.88 1.13 1.26 1.21 -
P/RPS 0.12 0.13 0.14 0.14 0.18 0.19 0.18 -23.66%
P/EPS 12.24 5.36 17.83 5.56 6.22 4.28 3.65 123.87%
EY 8.17 18.67 5.61 17.99 16.08 23.37 27.40 -55.33%
DY 7.70 9.76 0.00 10.23 10.62 14.29 0.00 -
P/NAPS 0.29 0.34 0.36 0.36 0.46 0.51 0.48 -28.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment