[ARK] QoQ Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
21-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -6.87%
YoY- 103.5%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 50,550 33,192 119,327 89,442 96,410 108,928 137,593 -48.73%
PBT -1,124 -9,744 -2,099 2,044 2,946 4,052 -36,339 -90.16%
Tax -16 0 2,020 -326 -1,102 -2,416 -209 -81.99%
NP -1,140 -9,744 -79 1,717 1,844 1,636 -36,548 -90.11%
-
NP to SH -1,140 -9,744 -79 1,717 1,844 1,636 -36,548 -90.11%
-
Tax Rate - - - 15.95% 37.41% 59.62% - -
Total Cost 51,690 42,936 119,406 87,725 94,566 107,292 174,141 -55.53%
-
Net Worth 9,535 940,874 15,562 17,199 1,936,199 16,768 15,868 -28.81%
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 9,535 940,874 15,562 17,199 1,936,199 16,768 15,868 -28.81%
NOSH 40,714 40,625 39,499 39,999 4,610,000 40,900 40,071 1.06%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin -2.26% -29.36% -0.07% 1.92% 1.91% 1.50% -26.56% -
ROE -11.96% -1.04% -0.51% 9.98% 0.10% 9.76% -230.32% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 124.16 81.70 302.09 223.61 2.09 266.33 343.37 -49.27%
EPS -2.80 -24.40 -0.20 4.29 0.04 4.00 -9.10 -54.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2342 23.16 0.394 0.43 0.42 0.41 0.396 -29.56%
Adjusted Per Share Value based on latest NOSH - 39,782
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 55.87 36.68 131.88 98.85 106.55 120.38 152.06 -48.73%
EPS -1.26 -10.77 -0.09 1.90 2.04 1.81 -40.39 -90.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1054 10.3982 0.172 0.1901 21.3982 0.1853 0.1754 -28.81%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 - -
Price 0.57 0.99 0.84 0.79 0.51 0.38 0.00 -
P/RPS 0.46 1.21 0.28 0.35 24.39 0.14 0.00 -
P/EPS -20.36 -4.13 -420.00 18.40 1,275.00 9.50 0.00 -
EY -4.91 -24.23 -0.24 5.43 0.08 10.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 0.04 2.13 1.84 1.21 0.93 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/08/04 31/05/04 11/03/04 21/11/03 29/08/03 30/05/03 28/02/03 -
Price 0.26 0.47 1.35 0.75 0.87 0.37 0.35 -
P/RPS 0.21 0.58 0.45 0.34 41.60 0.14 0.10 64.06%
P/EPS -9.29 -1.96 -675.00 17.47 2,175.00 9.25 -0.38 743.98%
EY -10.77 -51.03 -0.15 5.72 0.05 10.81 -260.59 -88.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.02 3.43 1.74 2.07 0.90 0.88 16.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment