[ARK] QoQ Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 88.3%
YoY- -161.82%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 102,468 56,879 45,416 50,550 33,192 119,327 89,442 9.47%
PBT 1,156 -12,009 -5,372 -1,124 -9,744 -2,099 2,044 -31.58%
Tax 136 3,558 -10 -16 0 2,020 -326 -
NP 1,292 -8,451 -5,382 -1,140 -9,744 -79 1,717 -17.25%
-
NP to SH 1,292 -8,451 -5,382 -1,140 -9,744 -79 1,717 -17.25%
-
Tax Rate -11.76% - - - - - 15.95% -
Total Cost 101,176 65,330 50,798 51,690 42,936 119,406 87,725 9.96%
-
Net Worth 807 9,493 6,492 9,535 940,874 15,562 17,199 -86.96%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 807 9,493 6,492 9,535 940,874 15,562 17,199 -86.96%
NOSH 40,374 41,275 41,193 40,714 40,625 39,499 39,999 0.62%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 1.26% -14.86% -11.85% -2.26% -29.36% -0.07% 1.92% -
ROE 160.00% -89.02% -82.91% -11.96% -1.04% -0.51% 9.98% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 253.79 137.80 110.25 124.16 81.70 302.09 223.61 8.79%
EPS 3.20 -20.50 -13.07 -2.80 -24.40 -0.20 4.29 -17.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.23 0.1576 0.2342 23.16 0.394 0.43 -87.04%
Adjusted Per Share Value based on latest NOSH - 42,083
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 112.70 62.56 49.95 55.60 36.51 131.25 98.38 9.47%
EPS 1.42 -9.30 -5.92 -1.25 -10.72 -0.09 1.89 -17.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0089 0.1044 0.0714 0.1049 10.3486 0.1712 0.1892 -86.94%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.49 0.53 0.28 0.57 0.99 0.84 0.79 -
P/RPS 0.19 0.38 0.25 0.46 1.21 0.28 0.35 -33.42%
P/EPS 15.31 -2.59 -2.14 -20.36 -4.13 -420.00 18.40 -11.52%
EY 6.53 -38.63 -46.67 -4.91 -24.23 -0.24 5.43 13.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 24.50 2.30 1.78 2.43 0.04 2.13 1.84 460.89%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 19/12/05 11/11/05 17/01/05 30/08/04 31/05/04 11/03/04 21/11/03 -
Price 0.49 0.49 0.60 0.26 0.47 1.35 0.75 -
P/RPS 0.19 0.36 0.54 0.21 0.58 0.45 0.34 -32.13%
P/EPS 15.31 -2.39 -4.59 -9.29 -1.96 -675.00 17.47 -8.41%
EY 6.53 -41.78 -21.78 -10.77 -51.03 -0.15 5.72 9.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 24.50 2.13 3.81 1.11 0.02 3.43 1.74 482.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment