[ARK] YoY Quarter Result on 30-Jun-2004 [#2]

Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 79.27%
YoY- -198.44%
Quarter Report
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 6,351 44,662 7,811 16,169 20,973 25,186 33,013 -24.01%
PBT 93,374 -44,446 638 -497 460 -12,256 -4,165 -
Tax 0 0 33 -8 53 12,256 4,165 -
NP 93,374 -44,446 671 -505 513 0 0 -
-
NP to SH 93,374 -44,446 671 -505 513 -11,742 -4,310 -
-
Tax Rate 0.00% - -5.17% - -11.52% - - -
Total Cost -87,023 89,108 7,140 16,674 20,460 25,186 33,013 -
-
Net Worth -113,055 -141,963 1,677 9,855 2,154,599 39,193 82,761 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth -113,055 -141,963 1,677 9,855 2,154,599 39,193 82,761 -
NOSH 41,261 41,268 41,937 42,083 5,130,000 39,993 39,981 0.52%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 1,470.23% -99.52% 8.59% -3.12% 2.45% 0.00% 0.00% -
ROE 0.00% 0.00% 40.00% -5.12% 0.02% -29.96% -5.21% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 15.39 108.22 18.63 38.42 0.41 62.98 82.57 -24.41%
EPS 226.30 -107.70 1.60 -1.20 0.01 -29.36 -10.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.74 -3.44 0.04 0.2342 0.42 0.98 2.07 -
Adjusted Per Share Value based on latest NOSH - 42,083
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 9.12 64.17 11.22 23.23 30.13 36.19 47.43 -24.01%
EPS 134.15 -63.86 0.96 -0.73 0.74 -16.87 -6.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.6243 -2.0396 0.0241 0.1416 30.9555 0.5631 1.189 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - - -
Price 0.49 0.49 0.49 0.57 0.51 0.00 0.00 -
P/RPS 3.18 0.45 2.63 1.48 124.75 0.00 0.00 -
P/EPS 0.22 -0.45 30.63 -47.50 5,100.00 0.00 0.00 -
EY 461.84 -219.80 3.27 -2.11 0.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 12.25 2.43 1.21 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/07 30/08/06 19/12/05 30/08/04 29/08/03 30/08/02 29/08/01 -
Price 0.49 0.49 0.49 0.26 0.87 0.00 0.00 -
P/RPS 3.18 0.45 2.63 0.68 212.80 0.00 0.00 -
P/EPS 0.22 -0.45 30.63 -21.67 8,700.00 0.00 0.00 -
EY 461.84 -219.80 3.27 -4.62 0.01 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 12.25 1.11 2.07 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment